Data is not available at this time.
ID Logistics Group SA is a leading contract logistics provider specializing in warehousing, transport optimization, and supply chain solutions across 17 countries. The company serves diverse sectors, including FMCG, e-commerce, high-tech, cosmetics, fashion, and retail, leveraging its network of approximately 350 sites. Its core revenue model is built on long-term contracts with clients seeking outsourced logistics, value-added services like co-packing and automated picking, and tailored e-commerce solutions. ID Logistics differentiates itself through integrated, technology-driven logistics platforms that enhance efficiency and scalability for multinational clients. The company’s geographic diversification, particularly in Europe and emerging markets, mitigates regional risks while capitalizing on growing e-commerce and omnichannel retail trends. Its competitive positioning is reinforced by expertise in high-margin sectors like cosmetics and high-tech, where precision logistics are critical. As a mid-sized player, ID Logistics balances agility with the operational depth needed to compete against larger global logistics firms.
ID Logistics reported revenue of €3.27 billion, with net income of €52.8 million, reflecting a net margin of approximately 1.6%. Operating cash flow stood at €452.2 million, indicating strong cash generation from core logistics operations. The absence of disclosed capital expenditures suggests reinvestment may be captured elsewhere in financial reporting, though further clarity is needed to assess capital efficiency.
Diluted EPS of €7.86 underscores the company’s ability to translate revenue into shareholder returns, albeit with modest profitability. The lack of detailed segment margins or ROIC metrics limits deeper analysis, but the robust operating cash flow relative to net income suggests effective working capital management.
The balance sheet shows €314.3 million in cash against €1.45 billion in total debt, indicating a leveraged but manageable position. The debt level is typical for capital-intensive logistics firms, though liquidity appears sufficient given strong operating cash flows. No dividend payouts suggest a focus on reinvestment or debt reduction.
Revenue growth is likely tied to e-commerce expansion and global supply chain outsourcing trends. The company’s zero-dividend policy aligns with its capital allocation strategy, prioritizing organic growth or debt servicing over shareholder distributions. Geographic and sector diversification provide multiple growth levers.
With a market cap of €2.67 billion and a beta of 0.74, ID Logistics trades as a lower-volatility industrial stock. The valuation reflects expectations of steady, albeit not explosive, growth in the fragmented logistics sector.
ID Logistics’ strengths lie in its sector specialization, scalable platform, and international footprint. Near-term challenges include managing debt and inflationary cost pressures, but long-term demand for outsourced logistics remains robust. The company is well-positioned to benefit from supply chain digitization and omnichannel retail growth.
Company description, financials, and market data provided by user; additional context inferred from industry trends.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |