Data is not available at this time.
Allreal Holding AG is a Swiss real estate company with a diversified portfolio spanning residential and commercial properties. The company operates through two core divisions: Real Estate, which focuses on property investments and management services, and Projects & Development, which handles real estate development, consultancy, and contract administration. This dual approach allows Allreal to capitalize on both stable rental income and value creation through development projects. The firm’s strategic focus on Switzerland provides geographic stability while benefiting from the country’s robust real estate market. Allreal’s integrated model—combining asset ownership with development expertise—positions it as a key player in Switzerland’s real estate sector, with a reputation for quality and long-term value generation. Its market position is reinforced by a balanced mix of recurring revenue streams and opportunistic development gains, catering to institutional and private investors seeking exposure to Swiss real estate.
Allreal reported revenue of CHF 420 million, with net income of CHF 211.4 million, reflecting strong profitability. The diluted EPS of CHF 12.8 underscores efficient earnings generation. Operating cash flow stood at CHF 85.1 million, while capital expenditures were modest at CHF -3.6 million, indicating disciplined investment. The company’s ability to convert revenue into net income highlights operational efficiency and cost management.
The firm’s earnings power is evident in its robust net income margin of approximately 50%, driven by high-margin development projects and stable rental income. Capital efficiency is supported by a balanced approach to reinvestment, with limited capex relative to operating cash flow. The diluted EPS growth reflects effective capital allocation across its dual-division model.
Allreal’s balance sheet shows CHF 4.1 million in cash and equivalents against total debt of CHF 2.7 billion, indicating significant leverage. However, the Swiss real estate market’s stability mitigates refinancing risks. The company’s asset-heavy structure aligns with its long-term investment strategy, though debt levels warrant monitoring amid rising interest rates.
Allreal’s growth is anchored in its development pipeline and property portfolio appreciation. The dividend payout of CHF 7 per share suggests a shareholder-friendly policy, supported by consistent earnings. Future growth may hinge on successful project execution and market demand for Swiss real estate.
With a market cap of CHF 3.1 billion and a beta of 0.43, Allreal is perceived as a lower-risk real estate investment. The valuation reflects investor confidence in Switzerland’s stable property market and the company’s dual revenue streams. Market expectations likely center on sustained dividend payouts and incremental value from development projects.
Allreal’s integrated model and Swiss focus provide resilience against broader market volatility. Its development expertise and rental income diversification are key advantages. The outlook remains positive, contingent on maintaining leverage discipline and capitalizing on Switzerland’s real estate demand. Long-term success will depend on balancing growth investments with shareholder returns.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |