Data is not available at this time.
GoPro, Inc. operates in the consumer electronics sector, specializing in action cameras, wearable accessories, and subscription-based software services. The company’s core revenue model hinges on hardware sales, including its flagship HERO and MAX cameras, complemented by recurring income from its GoPro subscription service, which offers cloud storage, editing tools, and device protection. GoPro’s products cater to adventure enthusiasts, content creators, and casual users seeking durable, high-performance imaging solutions. The company maintains a strong brand presence in the action camera market, though it faces competition from smartphone advancements and rival hardware manufacturers. Its direct-to-consumer sales via GoPro.com and retail partnerships bolster its market reach. Despite challenges in sustaining hardware demand, GoPro’s shift toward software and services aims to diversify revenue streams and enhance customer retention. The company’s niche focus on rugged, mountable cameras differentiates it from broader consumer electronics players, but its growth depends on innovation and subscription adoption.
GoPro reported revenue of $801.5 million for the period, reflecting its reliance on hardware sales amid a net loss of $432.3 million. The negative operating cash flow of $125.1 million and modest capital expenditures of $4.0 million suggest ongoing profitability challenges. The company’s ability to monetize its subscription service and control costs will be critical to improving margins and cash flow sustainability.
With a diluted EPS of -$2.82, GoPro’s earnings power remains under pressure. The company’s capital efficiency is constrained by its net loss and negative cash flow, though its $102.8 million cash position provides some liquidity. The lack of profitability underscores the need for operational improvements or a strategic pivot to higher-margin services.
GoPro’s balance sheet shows $102.8 million in cash against $122.2 million in total debt, indicating a tight liquidity position. The net loss and negative cash flow raise concerns about financial health, though the absence of dividends preserves capital. The company’s ability to manage debt and stabilize cash flow will be pivotal in navigating its current challenges.
GoPro’s growth is hampered by declining hardware demand and competition. The company does not pay dividends, reinvesting resources into product development and its subscription ecosystem. Future growth hinges on software adoption and potential market expansion, but near-term trends remain uncertain given its recent financial performance.
With a market cap of $91.5 million and a beta of 1.39, GoPro is viewed as a high-risk investment. The market appears skeptical of its turnaround potential, pricing in volatility and execution risks. Valuation metrics are skewed by negative earnings, leaving sentiment tied to subscription growth and cost management.
GoPro’s brand equity and niche product lineup offer strategic advantages, but its outlook is cautious. Success depends on scaling its subscription service, optimizing hardware margins, and differentiating from smartphone alternatives. The company’s ability to adapt to evolving consumer preferences will determine its long-term viability in a competitive market.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |