Data is not available at this time.
Dell Technologies Inc. operates as a global leader in IT hardware, software, and services, serving both commercial and consumer markets. The company’s business is structured into two core segments: Client Solutions, which focuses on desktops, notebooks, and peripherals, and Enterprise Solutions Group (ESG), offering servers, storage, and networking solutions. Dell’s revenue model is driven by hardware sales complemented by high-margin services and third-party software, creating a diversified income stream. The company maintains a strong market position in enterprise IT infrastructure, competing with firms like HP and Lenovo in hardware, while also expanding into cloud-enabled data analytics and infrastructure management. Dell leverages its vertically integrated supply chain and direct-to-customer sales approach to optimize efficiency and customer engagement. Its ESG segment benefits from long-term enterprise contracts, providing stability amid cyclical demand in consumer hardware. With a broad product portfolio and deep industry expertise, Dell is well-positioned to capitalize on digital transformation trends across hybrid cloud, edge computing, and AI-driven infrastructure.
Dell reported revenue of €95.6 billion for FY 2025, with net income of €4.6 billion, reflecting a net margin of approximately 4.8%. Operating cash flow stood at €4.5 billion, while capital expenditures were €2.7 billion, indicating disciplined reinvestment. The diluted EPS of €6.38 underscores steady earnings power, though margins remain pressured by competitive pricing in hardware and supply chain costs.
The company’s earnings are supported by a mix of high-volume hardware sales and recurring service revenue, with ESG contributing stable enterprise demand. Dell’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt load, though leverage remains elevated with total debt at €24.6 billion against €3.6 billion in cash.
Dell’s balance sheet shows €3.6 billion in cash and equivalents against €24.6 billion in total debt, reflecting a leveraged but manageable position. The firm’s liquidity is supported by strong operating cash flow, though investors should monitor debt maturities and refinancing risks. The hardware-centric business model exposes Dell to cyclical demand swings, necessitating prudent capital allocation.
Growth is driven by enterprise demand for hybrid cloud and AI infrastructure, offsetting slower consumer hardware sales. Dell’s dividend of €1.86 per share signals a commitment to shareholder returns, though payout ratios remain moderate to preserve flexibility. The company’s focus on high-margin services and software could improve long-term revenue quality.
With a market cap of €67.1 billion and a beta of 1.06, Dell trades with moderate volatility, reflecting its hybrid hardware-services profile. Investors appear to balance near-term margin pressures against long-term infrastructure demand, particularly in ESG. The current valuation suggests cautious optimism about execution in competitive markets.
Dell’s strengths include its enterprise customer base, supply chain scale, and integrated solutions portfolio. Challenges include hardware commoditization and debt management. The outlook hinges on ESG growth and margin expansion in services, with hybrid cloud and AI adoption as key catalysts. Strategic partnerships and R&D in edge computing could further differentiate its offerings.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |