DE · 12DA.DE
Dell Technologies Inc.
- Sector
- Technology · Hardware, Equipment & Parts
- Headquarters
- Round Rock, TX
- Website
- delltechnologies.com
Price · as of 2026-01-31
$175.36
Market cap 86.65B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $86.00 | -50.96% |
| Intrinsic Value(DCF) | $1,266.58 | +622.27% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $195.30 | +11.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $16.63 | $45.68 | $0.00 | $0.00 | $10.90 |
| 2021 | $35.79 | $56.99 | $0.00 | $0.00 | $38.20 |
| 2022 | $39.70 | $59.85 | $0.00 | $7.10 | $151.00 |
| 2023 | $33.45 | $19.87 | $0.00 | $0.00 | $25.80 |
| 2024 | $108.40 | $58.75 | $0.00 | $0.00 | $0.00 |
| 2025 | $68.88 | $42.22 | $0.00 | $0.00 | $87.80 |
| 2026 | $128.78 | $100.66 | $0.00 | $0.00 | $195.30 |
AI valuation
Our deep-learning model estimates Dell Technologies Inc.'s (12DA.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $86.00
- Current price
- $175.36
- AI upside
- -50.96%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,266.58
+622.27% upside
Graham-Dodd
—
— upside
Graham Formula
$195.30
+11.37% upside
About Dell Technologies Inc.
Dell Technologies, Inc. is a holding company, which engages in the provision of information technology hardware, software, and service solutions through its subsidiaries. The company is headquartered in Round Rock, Texas and currently employs 157,000 full-time employees. The firm operates through two segments: Client Solutions and Enterprise Solutions Group (ESG). The Client Solutions segment includes sales to commercial and consumer customers of desktops, thin client products and notebooks, as well as services and third-party software and peripherals closely tied to the sale of Client Solutions hardware. Its offerings include hardware, such as desktop personal computers, notebooks and tablets, and peripherals, such as monitors, printers and projectors, as well as third-party software and peripherals. The company also offers cloud-enabled data analytics and infrastructure management services. The ESG segment includes servers, networking and storage, as well as services and third-party software and peripherals that are closely tied to the sale of ESG hardware. The company designs, develops, manufactures, markets, sells and supports a range of products and services.
- CEO
- Michael Saul Dell
- Employees
- 108K
- Beta
- 1.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,266.58 ÷ $175.36) − 1 = +622.27% (DCF, example).