Data is not available at this time.
Hohsui Corporation operates in Japan's food distribution sector, specializing in refrigerated warehouse storage and fisheries food products. The company's core revenue model is built on two pillars: cold storage logistics for livestock, agricultural, and processed goods, and the production and sale of seafood products, including shrimp, crab, and frozen fish. Its vertically integrated approach—from procurement to processing and distribution—strengthens its supply chain efficiency. As a subsidiary of Chuo Gyorui Co., Ltd., Hohsui benefits from synergies in Japan's competitive seafood market, where freshness and reliability are critical. The company serves both B2B and B2C segments, leveraging its refrigeration expertise to maintain product quality. While it faces competition from larger food distributors, its niche focus on seafood and cold storage logistics provides a defensible market position. Hohsui’s long-standing presence since 1945 underscores its operational resilience, though its growth is tied to Japan's domestic demand and seafood consumption trends.
In FY2021, Hohsui reported revenue of JPY 83.3 billion, with net income of JPY 798 million, reflecting modest profitability in a low-margin industry. Operating cash flow stood at JPY 4.4 billion, supported by stable demand for cold storage and seafood. Capital expenditures of JPY 611 million suggest disciplined reinvestment, though the company’s operating margins remain constrained by logistics and input costs.
Diluted EPS of JPY 95.31 indicates moderate earnings power relative to its market cap. The company’s capital efficiency is weighed down by high total debt of JPY 24.7 billion, though its operating cash flow coverage provides some buffer. Asset turnover is likely subdued given the capital-intensive nature of refrigeration logistics.
Hohsui’s balance sheet shows JPY 4.0 billion in cash against JPY 24.7 billion in total debt, signaling leveraged financial health. The debt load may limit flexibility, but its subsidiary backing and steady cash flow mitigate near-term liquidity risks. The absence of reported market cap data complicates leverage assessment.
Growth appears stagnant, with revenue and net income figures suggesting maturity in its core markets. The dividend payout of JPY 240 per share implies a shareholder-friendly policy, though sustainability depends on maintaining cash flow amid debt obligations. Japan’s aging population and shifting dietary habits pose long-term demand challenges.
With a beta of 0.72, Hohsui exhibits lower volatility than the broader market, typical for defensive food distributors. Lack of market cap data precludes traditional valuation metrics, but its niche focus may warrant a stability premium. Investors likely prioritize dividend yield over growth prospects.
Hohsui’s strategic advantages lie in its integrated cold chain and seafood expertise, but its outlook is tempered by high debt and limited diversification. Success hinges on optimizing logistics costs and adapting to Japan’s evolving food consumption patterns. Subsidiary support provides stability, but organic growth opportunities appear limited.
Company description, financial data from disclosed filings (FY2021), beta from market data providers
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |