Data is not available at this time.
Hatch Work Co Ltd operates in the specialty business services sector, focusing on niche digital solutions for parking and workspace management. The company's flagship product, 'At Parking,' is a monthly parking search portal that connects users with available parking spaces, while 'At Parking Cloud' provides online management support for parking operators. Additionally, 'At Business Center' offers rental meeting room services, catering to small businesses and professionals seeking flexible workspace solutions. The company's revenue model is primarily subscription-based, leveraging digital platforms to streamline operations for both parking providers and workspace users. Hatch Work positions itself as a facilitator of urban mobility and flexible work environments, addressing the growing demand for efficient resource utilization in Japan's congested cities. Its market position is bolstered by its specialized focus, differentiating it from broader real estate or mobility platforms.
Hatch Work reported revenue of JPY 2.37 billion for FY 2024, with net income of JPY 130.95 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 21.13 million, indicating operational efficiency, though capital expenditures were minimal at JPY -1.02 million, suggesting limited reinvestment in physical assets. The company's ability to generate positive earnings despite its niche focus underscores its lean operational model.
The company's diluted EPS of JPY 70.88 highlights its earnings power relative to its share count. With a market capitalization of JPY 3.96 billion, Hatch Work demonstrates capital efficiency, as its revenue and net income are generated with relatively low debt levels. The absence of significant capital expenditures further emphasizes its asset-light business approach.
Hatch Work maintains a strong liquidity position, with cash and equivalents of JPY 1.47 billion, providing a solid buffer against operational risks. Total debt of JPY 527.29 million is manageable relative to its cash reserves, indicating a healthy balance sheet. The company's financial stability is further supported by its positive net income and operating cash flow.
Growth appears steady but not aggressive, with revenue and profitability metrics reflecting a stable trajectory. The company does not currently pay dividends, opting instead to retain earnings for potential reinvestment or operational flexibility. This aligns with its focus on maintaining liquidity and supporting its digital platform offerings.
With a beta of -0.005, Hatch Work exhibits low correlation to broader market movements, suggesting it is perceived as a defensive play. Its valuation reflects investor confidence in its niche market positioning and stable cash generation, though its growth prospects may be limited by the specialized nature of its services.
Hatch Work's strategic advantage lies in its targeted digital solutions for parking and workspace management, addressing specific urban challenges in Japan. The outlook remains stable, with potential growth tied to increased adoption of its platforms. However, scalability may be constrained by the niche nature of its services unless it diversifies or expands geographically.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |