T · 148A.T
Hatch Work Co Ltd
- Sector
- Industrials · Specialty Business Services
- Headquarters
- Tokyo
- Website
- hatchwork.co.jp
Price · as of 2025-12-31
$1,736.00
Market cap 3.36B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $909.36 | -47.62% |
| Intrinsic Value(DCF) | $6,275.72 | +261.5% |
| Graham-Dodd Method(GD) | $1,182.22 | -31.9% |
| Graham Formula(GF) | $3,098.19 | +78.47% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $352.53 | $1,364.38 | |||
| 2024 | $1,565.00 | $2,024.28 | $7,280.07 | $794.93 | $1,648.06 |
| 2025 | $1,841.00 | $909.36 | $10,073.53 | $1,182.22 | $3,098.19 |
AI valuation
Our deep-learning model estimates Hatch Work Co Ltd's (148A.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $909.36
- Current price
- $1,736.00
- AI upside
- -47.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,275.72
+261.5% upside
Graham-Dodd
$1,182.22
-31.9% upside
Graham Formula
$3,098.19
+78.47% upside
About Hatch Work Co Ltd
Hatch Work Co Ltd provides the monthly parking search portalsite “At Parking”, the monthly parking online management support service “At Parking Cloud” and the rental meeting room service “At Business Center”.
- CEO
- Tomohei Masuda
- Employees
- 67
- Beta
- 0.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,275.72 ÷ $1,736.00) − 1 = +261.5% (DCF, example).