Data is not available at this time.
2G Energy AG operates in the industrial machinery sector, specializing in decentralized energy solutions through combined heat and power (CHP) systems. The company’s core revenue model revolves around the development, manufacturing, and installation of CHP plants, alongside leasing and rental services. Its product portfolio, including the g-box, aura, and avus series, caters to diverse applications such as biogas plants, industrial facilities, and public institutions, positioning it as a key player in sustainable energy generation. 2G Energy AG differentiates itself through technological expertise in gas-driven CHP systems, including hydrogen-compatible solutions, aligning with global decarbonization trends. The company serves a broad clientele across Germany and international markets, leveraging its niche focus on mid-range output capacities (20 kW to 4,500 kW). Its market position is reinforced by a reputation for reliability and efficiency, though it faces competition from larger industrial conglomerates and renewable energy alternatives. The shift toward hydrogen-ready systems underscores its adaptive strategy in a transitioning energy landscape.
In FY 2023, 2G Energy AG reported revenue of €375.6 million, with net income of €23.7 million, reflecting a net margin of approximately 6.3%. Operating cash flow stood at €53.3 million, indicating robust cash generation relative to earnings. Capital expenditures of €9.7 million suggest disciplined reinvestment, supporting future growth without straining liquidity.
The company’s diluted EPS of €1.32 demonstrates moderate earnings power, while its operating cash flow-to-revenue ratio of 14.2% highlights efficient conversion of sales into cash. With a lean debt profile (total debt of €6.9 million), 2G Energy AG maintains strong capital efficiency, though its beta of 1.259 indicates higher volatility compared to the broader market.
2G Energy AG’s balance sheet remains healthy, with €49.97 million in cash and equivalents against minimal debt, yielding a net cash position. This liquidity cushion supports operational flexibility and potential strategic investments. The low leverage ratio underscores a conservative financial structure, reducing vulnerability to macroeconomic shocks.
The company’s growth is tied to demand for decentralized energy solutions, particularly in Europe. A dividend of €0.17 per share reflects a payout ratio of ~13%, balancing shareholder returns with reinvestment needs. Future expansion may hinge on adoption of hydrogen-compatible systems and international market penetration.
At a market cap of €553.4 million, 2G Energy AG trades at a P/E of ~23.4x (based on 2023 EPS), pricing in expectations for sustained growth in CHP demand. The premium valuation aligns with its niche positioning and ESG-driven tailwinds, though execution risks persist.
2G Energy AG’s strategic edge lies in its specialized CHP expertise and early-mover focus on hydrogen readiness. The outlook is cautiously optimistic, dependent on regulatory support for gas-based CHP and scalability of its leasing model. Competitive pressures and energy transition uncertainties remain key monitorables.
Company description, financial data from disclosed filings (likely 2023 annual report), market data from XETRA.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |