DE · 2GB.DE
2G Energy AG
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Heek 48619
- Website
- 2-g.com
Price · as of 2024-12-31
$52.50
Market cap 678.13M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $63.32 | +20.61% |
| Intrinsic Value(DCF) | $199.08 | +279.2% |
| Graham-Dodd Method(GD) | $11.93 | -77.28% |
| Graham Formula(GF) | $14.26 | -72.84% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $2.48 | $68.72 | $17,501.31 | $2.90 | $31.12 |
| 2011 | $7.96 | $179.69 | $42,088.98 | $5.53 | $64.60 |
| 2012 | $8.50 | $124.00 | $84.02 | $4.12 | $0.00 |
| 2013 | $6.79 | $137.52 | $0.00 | $1.23 | $0.00 |
| 2014 | $3.89 | $21.81 | $115.38 | $3.08 | $19.81 |
| 2015 | $4.28 | $69.61 | $0.00 | $2.06 | $0.00 |
| 2016 | $5.31 | $40.63 | $23.26 | $1.81 | $2.18 |
| 2017 | $4.38 | $21.19 | $0.00 | $2.80 | $4.62 |
| 2018 | $6.86 | $59.05 | $47.67 | $3.85 | $7.94 |
| 2019 | $11.07 | $58.75 | $75.18 | $4.94 | $11.74 |
| 2020 | $22.02 | $66.34 | $70.93 | $5.98 | $8.34 |
| 2021 | $28.52 | $40.30 | $66.73 | $6.91 | $11.09 |
| 2022 | $22.06 | $57.82 | $138.52 | $8.58 | $22.63 |
| 2023 | $22.41 | $36.69 | $193.75 | $9.43 | $24.20 |
| 2024 | $24.55 | $63.32 | $96.26 | $11.93 | $14.26 |
AI valuation
Our deep-learning model estimates 2G Energy AG's (2GB.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $63.32
- Current price
- $52.50
- AI upside
- +20.61%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$199.08
+279.2% upside
Graham-Dodd
$11.93
-77.28% upside
Graham Formula
$14.26
-72.84% upside
About 2G Energy AG
2G Energy AG, together with its subsidiaries, develops, manufactures, and installs combined heat and power (CHP) systems, and other systems for the recovery of electrical energy in Germany and internationally. It offers decentralized power and heat through gas motors driven by natural gas, biomethane, biogas, sewage gas, landfill gas, or hydrogen with an electrical output of 20 to 4,500 kW. The company's products include g-box, a natural gas CHP plant with the electrical output of 20 kW to 50 kW; aura, a CHP plant with the output range from 100 kW to 420 kW; patruus, a biogas and natural gas CHP plant with the output range from 50 kW to 263 kW; agenitor, a CHP plant with a capacity of 220 kW to 450 kW; and avus, a CHP plant with the electrical output range of 400 kW to 4.000 kW. It also engages in the rental and leasing of CHP plants. The company's products are used for various applications, such as biogas plants, office and administrative buildings, chemical and pharmaceutical industries, landfills, shopping centers, horticultural and agricultural holdings, hotels, industry and trade, sewage treatment plants, hospitals, food industry, public institutions, data processing centers, schools and universities, swimming pools, senior citizen centers, sports and leisure centers, heat grids, hydrogen, and residential buildings. The company was formerly known as 2G Bio-Energietechnik AG and changed its name to 2G Energy AG in 2011. 2G Energy AG was founded in 1995 and is headquartered in Heek, Germany.
- CEO
- Pablo Hofelich
- Employees
- 872
- Beta
- 0.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($199.08 ÷ $52.50) − 1 = +279.2% (DCF, example).