Data is not available at this time.
Advance Logistics Investment Corporation operates as a specialized real estate investment trust (REIT) focused on logistics properties in Japan. The firm primarily acquires, develops, and manages warehouses, distribution centers, and other industrial facilities critical to supply chain operations. Its revenue model is anchored in long-term lease agreements with tenants, ensuring stable cash flows. The company benefits from Japan's growing e-commerce sector and the increasing demand for modern logistics infrastructure, positioning it as a key player in the industrial REIT segment. With a strategic focus on prime locations and high-quality assets, the firm maintains a competitive edge in a market driven by efficiency and scalability. Its affiliation with Itochu Corporation provides additional credibility and access to broader investment opportunities, reinforcing its market position.
For FY 2023, the company reported revenue of JPY 7.13 billion and net income of JPY 3.30 billion, reflecting a robust profit margin. Operating cash flow stood at JPY 5.56 billion, indicating strong operational efficiency. Capital expenditures were minimal at JPY -184 million, suggesting a focus on optimizing existing assets rather than aggressive expansion. The firm’s ability to generate consistent cash flows underscores its disciplined approach to asset management.
The diluted EPS of JPY 4,898.93 highlights the company’s earnings power, supported by its high-quality logistics portfolio. With a beta of 0.391, the stock exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The firm’s capital efficiency is evident in its ability to maintain profitability while managing a leveraged balance sheet, though debt levels warrant monitoring.
The company holds JPY 3.54 billion in cash and equivalents against total debt of JPY 57.42 billion, indicating a leveraged but manageable financial structure. The debt-to-equity ratio suggests reliance on borrowing for asset acquisitions, common in REITs. However, stable rental income provides a cushion for debt servicing, reinforcing financial stability.
Advance Logistics Investment Corporation has demonstrated steady growth, supported by Japan’s logistics real estate demand. The dividend per share of JPY 3,784 reflects a commitment to shareholder returns, typical of REITs. Future growth may hinge on strategic acquisitions and lease renewals, with the e-commerce boom acting as a tailwind.
With a market cap of JPY 78.23 billion, the company trades at a valuation reflective of its stable cash flows and niche focus. Investors likely price in moderate growth expectations, given the competitive logistics REIT landscape. The low beta suggests the stock is perceived as a defensive play within real estate.
The firm’s strategic partnership with Itochu Corporation and its focus on prime logistics assets provide a durable competitive advantage. The outlook remains positive, driven by sustained demand for logistics spaces, though interest rate fluctuations and economic conditions could pose risks. The company is well-positioned to capitalize on long-term trends in supply chain optimization.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |