Data is not available at this time.
Oricon Inc. operates as a specialized digital content and information provider in Japan, focusing on rankings, news distribution, and mobile content services. The company generates revenue through website operations, database solutions, and consulting services, catering to media, entertainment, and corporate clients. Its flagship offerings include music rankings and customer satisfaction surveys, which reinforce its niche authority in data-driven insights. Positioned within the competitive Internet Content & Information sector, Oricon leverages its brand recognition and proprietary databases to maintain a defensible market position. Unlike broader digital platforms, the company’s targeted approach allows for deeper engagement with specific audience segments, particularly in entertainment analytics. While smaller in scale compared to global peers, Oricon’s localized expertise and recurring revenue streams from subscriptions and surveys provide stability. The firm’s ability to adapt to mobile content trends and corporate demand for survey data underscores its resilience in a rapidly evolving digital landscape.
Oricon reported revenue of JPY 4.8 billion for FY 2024, with net income of JPY 1.06 billion, reflecting a robust net margin of approximately 22%. Operating cash flow stood at JPY 1.31 billion, supported by low capital expenditures (JPY -51 million), indicating efficient cash conversion. The company’s asset-light model and high-margin services contribute to its strong profitability metrics relative to industry peers.
Diluted EPS of JPY 79.99 highlights Oricon’s earnings strength, driven by scalable digital services and minimal debt (JPY 100 million). With JPY 3.07 billion in cash reserves, the company maintains ample liquidity for reinvestment or shareholder returns. The absence of significant leverage and high cash generation underscores disciplined capital allocation.
Oricon’s balance sheet is notably healthy, with cash and equivalents covering 30x its total debt. The negligible debt-to-equity ratio and positive operating cash flow underscore a low-risk financial profile. This stability allows flexibility for strategic initiatives or dividend growth without compromising liquidity.
While revenue growth appears modest, Oricon’s focus on high-margin segments like mobile content and surveys supports steady earnings expansion. The company paid a dividend of JPY 36 per share, signaling a commitment to shareholder returns. Its payout ratio remains sustainable, aligning with its cash-rich position and conservative growth strategy.
At a market cap of JPY 10 billion, Oricon trades at a P/E of ~9.5x (based on FY 2024 EPS), suggesting undervaluation relative to sector averages. The beta of 1.07 indicates moderate market sensitivity, reflecting its niche focus and stable cash flows.
Oricon’s strategic edge lies in its specialized data services and entrenched brand in Japan’s entertainment analytics space. While competition from larger platforms persists, its curated content and survey expertise offer differentiation. The outlook remains stable, with potential upside from digital adoption trends and corporate demand for analytics.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |