T · 4800.T
Oricon Inc.
- Sector
- Communication Services · Internet Content & Information
- Headquarters
- Tokyo 106-0032
- Website
- oricon.jp
Price · as of 2025-03-31
$1,222.00
Market cap 11.24B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,007.70 | -17.54% |
| Intrinsic Value(DCF) | $23,569.01 | +1,828.72% |
| Graham-Dodd Method(GD) | $364.95 | -70.13% |
| Graham Formula(GF) | $796.75 | -34.8% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $287.84 | $324.15 | $785.35 | $330.88 | $987.70 |
| 2012 | $206.65 | $341.98 | $96.26 | $112.22 | $77.98 |
| 2013 | $236.31 | $310.67 | $95.45 | $60.45 | $0.00 |
| 2014 | $252.03 | $303.24 | $71.89 | $47.17 | $0.00 |
| 2015 | $241.18 | $296.10 | $78.71 | $67.10 | $0.00 |
| 2016 | $174.60 | $222.33 | $87.30 | $118.61 | $84.37 |
| 2017 | $267.84 | $300.81 | $86.30 | $130.15 | $0.00 |
| 2018 | $288.49 | $385.24 | $99.78 | $139.90 | $193.20 |
| 2019 | $851.16 | $613.48 | $181.32 | $248.29 | $496.89 |
| 2020 | $833.15 | $706.16 | $354.22 | $314.89 | $836.10 |
| 2021 | $877.78 | $915.18 | $323.35 | $318.62 | $303.59 |
| 2022 | $713.95 | $915.19 | $1,103.30 | $413.37 | $1,440.74 |
| 2023 | $856.78 | $1,162.73 | $2,128.79 | $410.61 | $1,317.61 |
| 2024 | $800.47 | $1,093.29 | $1,126.03 | $378.47 | $527.94 |
| 2025 | $773.00 | $1,007.70 | $551.10 | $364.95 | $796.75 |
AI valuation
Our deep-learning model estimates Oricon Inc.'s (4800.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,007.70
- Current price
- $1,222.00
- AI upside
- -17.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23,569.01
+1,828.72% upside
Graham-Dodd
$364.95
-70.13% upside
Graham Formula
$796.75
-34.8% upside
About Oricon Inc.
Oricon Inc. designs and operates websites. It also offers news distribution, website management, and consulting services; database and solutions; content for mobile phones, such as rankings and music information; and customer satisfaction survey services. The company was incorporated in 1999 and is headquartered in Tokyo, Japan.
- CEO
- Koh Koike
- Employees
- 190
- Beta
- 0.80
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23,569.01 ÷ $1,222.00) − 1 = +1,828.72% (DCF, example).