Data is not available at this time.
Space Shower Skiyaki Holdings Inc. operates as a diversified music entertainment company in Japan, focusing on media, content creation, and live events. Its core revenue streams include artist management, digital music distribution, video production, and live house operations, supported by its ownership of music channels. The company’s integrated approach allows it to monetize both digital and physical entertainment experiences, catering to Japan’s robust music industry. Positioned as a niche player, it competes with larger entertainment conglomerates by leveraging its specialized expertise in indie and alternative music scenes. Its rebranding in 2024 to Space Shower Skiyaki Holdings reflects a strategic shift toward consolidating its holdings and expanding its market influence. The company’s strong foothold in live events and digital distribution provides resilience against industry shifts toward streaming dominance.
The company reported revenue of JPY 16.4 billion for FY 2024, with net income of JPY 280 million, reflecting modest profitability in a competitive sector. Operating cash flow stood at JPY 1.16 billion, indicating healthy liquidity, while capital expenditures were minimal at JPY -145 million, suggesting a lean operational model. The diluted EPS of JPY 33.41 underscores stable earnings per share despite sector-wide margin pressures.
Space Shower Skiyaki demonstrates moderate earnings power, with its net income margin at approximately 1.7%. The company’s capital efficiency is supported by low debt levels (JPY 1.8 million) and a cash reserve of JPY 3.1 billion, providing flexibility for strategic investments or content acquisitions. Its ability to generate positive operating cash flow highlights sustainable core operations.
The balance sheet remains robust, with cash and equivalents covering liabilities multiple times over. Total debt is negligible, indicating minimal leverage risk. The company’s financial health is further reinforced by its ability to self-fund operations, as evidenced by its strong cash position and minimal reliance on external financing.
Growth appears steady but not explosive, with revenue stability offsetting margin pressures. The company maintains a shareholder-friendly dividend policy, distributing JPY 32 per share, reflecting a commitment to returning capital despite its growth-focused reinvestment needs. Future expansion may hinge on scaling digital distribution and live event monetization.
With a market cap of JPY 9.1 billion, the company trades at a modest valuation, likely reflecting its niche positioning and moderate growth prospects. The low beta of 0.433 suggests relative insulation from broader market volatility, appealing to risk-averse investors seeking exposure to Japan’s entertainment sector.
Space Shower Skiyaki’s strategic advantages lie in its integrated entertainment ecosystem and strong indie music niche. The outlook remains cautiously optimistic, with potential growth driven by digital expansion and live event recovery post-pandemic. However, competition from global streaming platforms and larger domestic players poses ongoing challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |