T · 4838.T
Space Shower Skiyaki Holdings Inc.
- Sector
- Communication Services · Broadcasting
- Headquarters
- Tokyo 106-8011
- Website
- sssk-hd.com
Price · as of 2025-03-31
$716.00
Market cap 14.58B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $627.42 | -12.37% |
| Intrinsic Value(DCF) | $5,319.57 | +642.96% |
| Graham-Dodd Method(GD) | $370.09 | -48.31% |
| Graham Formula(GF) | $572.75 | -20.01% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $388.29 | ||||
| 2021 | $432.52 | $493.92 | $0.00 | $116.44 | $297.20 |
| 2022 | $382.74 | $446.95 | $11,697.90 | $408.40 | $1,302.44 |
| 2023 | $481.26 | $666.70 | $346.38 | $501.43 | $778.04 |
| 2024 | $427.49 | $696.88 | $443.23 | $486.13 | $476.11 |
| 2025 | $535.00 | $627.42 | $11,035.50 | $370.09 | $572.75 |
AI valuation
Our deep-learning model estimates Space Shower Skiyaki Holdings Inc.'s (4838.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $627.42
- Current price
- $716.00
- AI upside
- -12.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5,319.57
+642.96% upside
Graham-Dodd
$370.09
-48.31% upside
Graham Formula
$572.75
-20.01% upside
About Space Shower Skiyaki Holdings Inc.
Space Shower Skiyaki Holdings Inc., a music entertainment company, develops various media and content businesses in Japan. The company offers artist management, music labels, digital music distribution services, and video production contents. It also engages in the planning and management of live events, live house management, and entertainment café business, as well as operates music channels. The company was formerly known as Space Shower Networks Inc. and changed its name to Space Shower Skiyaki Holdings Inc. in April 2024. The company founded in 1989 and is headquartered in Tokyo, Japan.
- CEO
- Tatsutoshi Natori
- Employees
- 238
- Beta
- 0.54
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5,319.57 ÷ $716.00) − 1 = +642.96% (DCF, example).