investorscraft@gmail.com

Intrinsic Value4GLOBAL plc (4GBL.L)

Previous Close£22.50
Intrinsic Value
Upside potential
Previous Close
£22.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

4GLOBAL plc is a technology and professional services company specializing in data-driven decision-making tools for the sports and physical activity sector. Its flagship product, Sport Intelligence, leverages predictive modeling and analytics to assist governments, local authorities, and sports federations in optimizing investments and policy decisions. The company operates in a niche but growing market where data-driven insights are increasingly critical for public and private stakeholders. 4GLOBAL differentiates itself by combining software expertise with domain-specific knowledge, positioning it as a trusted advisor in the intersection of sports, health, and urban planning. The company’s focus on evidence-based solutions aligns with global trends toward smart cities and data-centric governance, providing a scalable opportunity in both developed and emerging markets. Despite being a relatively young player, 4GLOBAL has carved out a unique space by addressing unmet needs in sports analytics and public health infrastructure.

Revenue Profitability And Efficiency

4GLOBAL reported revenue of 6.37 million GBp for FY 2024, reflecting its early-stage growth trajectory. However, the company posted a net loss of 229,026 GBp, with diluted EPS at -0.0087 GBp, indicating ongoing investment in scaling its platform and services. Operating cash flow was positive at 371,298 GBp, suggesting some operational efficiency, though capital expenditures remained minimal at 11,954 GBp, highlighting a asset-light business model.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS reflect its growth-phase priorities, with resources likely allocated to customer acquisition and product development. The modest operating cash flow indicates potential for future profitability as revenue scales, but capital efficiency metrics remain under pressure due to early-stage investments. The absence of significant capex suggests reliance on intellectual property and partnerships rather than physical infrastructure.

Balance Sheet And Financial Health

4GLOBAL maintains a lean balance sheet, with cash and equivalents of 148,694 GBp against total debt of 302,393 GBp. The debt level is manageable relative to its market cap, but the limited cash reserves may necessitate further funding to sustain growth. The company’s financial health appears stable for now, though its young profile warrants close monitoring of liquidity and leverage trends.

Growth Trends And Dividend Policy

As a recently listed company, 4GLOBAL is focused on expanding its client base and enhancing its Sport Intelligence platform, prioritizing reinvestment over shareholder returns. No dividends were paid in FY 2024, consistent with its growth-oriented strategy. Revenue growth will be a key metric to watch, particularly as the company seeks to capitalize on increasing demand for data-driven sports and urban planning solutions.

Valuation And Market Expectations

With a market cap of approximately 5.53 million GBp and a negative beta of -0.352, 4GLOBAL’s valuation reflects its niche positioning and growth potential. Investors appear to discount its current losses in anticipation of future scalability, though the stock’s low correlation with broader markets suggests idiosyncratic risk. The company’s success hinges on its ability to monetize its proprietary analytics platform.

Strategic Advantages And Outlook

4GLOBAL’s key strengths lie in its specialized expertise and first-mover advantage in sports data analytics. The company is well-positioned to benefit from rising public and private sector interest in health and activity metrics. However, execution risks remain, including competition from larger software firms and reliance on government contracts. The outlook depends on sustained adoption of its solutions and expansion into new geographic markets.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount