Data is not available at this time.
Ishizuka Glass Co., Ltd. operates in the packaging and containers industry, specializing in glass bottles, tableware, and related products. The company serves both domestic and international markets with a diversified portfolio that includes PET bottle preforms, recycled resins, ceramic products, and paper packaging solutions for beverages. Its advanced glass products, such as antimicrobial and anti-mite variants, highlight its innovation in material science. Ishizuka Glass maintains a strong position in Japan's packaging sector, leveraging its long-standing expertise since its founding in 1819. The company also engages in ancillary activities like freight transportation and equipment design, enhancing its integrated supply chain capabilities. Its role as an agent for filling machines further diversifies revenue streams, positioning it as a versatile player in the consumer cyclical sector. With a focus on sustainability through recycled materials and advanced glass technologies, Ishizuka Glass aligns with growing environmental demands in packaging.
For FY 2025, Ishizuka Glass reported revenue of JPY 55.99 billion and net income of JPY 3.09 billion, reflecting a net margin of approximately 5.5%. The company generated JPY 7.17 billion in operating cash flow, though capital expenditures of JPY 8.49 billion indicate significant reinvestment. This suggests a balance between profitability and growth-oriented spending, with efficiency metrics requiring deeper context for full interpretation.
The company’s diluted EPS of JPY 739.02 underscores its earnings capability, supported by stable cash flow generation. However, the high capital expenditure relative to operating cash flow signals aggressive investment in capacity or technology, which may impact short-term capital efficiency. The net income-to-revenue ratio indicates moderate but consistent earnings power in a competitive industry.
Ishizuka Glass holds JPY 4.91 billion in cash and equivalents against total debt of JPY 29.47 billion, reflecting a leveraged but manageable position. The debt level suggests reliance on financing for operations or expansion, though the company’s long-standing market presence may mitigate liquidity risks. Further analysis of debt maturity and interest coverage would provide clearer insights into financial health.
The company’s growth trajectory appears steady, with reinvestment evident in its capital expenditures. A dividend of JPY 60 per share indicates a shareholder-friendly policy, though the payout ratio remains modest relative to earnings. Future growth may hinge on demand for sustainable packaging and advanced glass products, aligning with global trends.
With a market cap of JPY 10.14 billion and a beta of 0.21, Ishizuka Glass exhibits low volatility relative to the market. The valuation reflects its niche positioning and stable cash flows, though investor expectations likely center on its ability to capitalize on sustainability trends and international expansion.
Ishizuka Glass benefits from its heritage, diversified product line, and focus on innovative materials like antimicrobial glass. Challenges include competitive pressures and debt management, but its alignment with eco-friendly packaging trends positions it for long-term resilience. The outlook remains cautiously optimistic, contingent on execution in a cost-sensitive industry.
Company filings, market data
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |