T · 5204.T
Ishizuka Glass Co., Ltd.
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Iwakura 482-8510
- Website
- ishizuka.co.jp
Price · as of 2025-03-31
$2,891.00
Market cap 16.8B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $6,454.61 | +123.27% |
| Intrinsic Value(DCF) | $1,026.80 | -64.48% |
| Graham-Dodd Method(GD) | $10,913.68 | +277.51% |
| Graham Formula(GF) | $3,746.50 | +29.59% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1,035.22 | $2,366.46 | $0.00 | $3,234.39 | $0.00 |
| 2012 | $1,007.89 | $2,054.76 | $0.00 | $3,478.11 | $0.00 |
| 2013 | $2,077.88 | $3,802.46 | $0.00 | $4,380.57 | $134.21 |
| 2014 | $1,600.39 | $3,924.44 | $0.00 | $4,773.47 | $565.19 |
| 2015 | $2,112.20 | $3,797.11 | $0.00 | $5,655.71 | $2,095.76 |
| 2016 | $1,259.97 | $5,447.98 | $18,538.53 | $6,165.86 | $5,418.36 |
| 2017 | $1,784.72 | $5,659.41 | $230.14 | $7,597.54 | $2,183.39 |
| 2018 | $2,111.05 | $5,144.85 | $0.00 | $8,171.24 | $3,692.29 |
| 2019 | $1,903.88 | $6,617.69 | $0.00 | $8,387.59 | $3,573.32 |
| 2020 | $1,836.95 | $4,653.12 | $0.00 | $6,381.03 | $3,262.59 |
| 2021 | $1,759.57 | $3,788.98 | $0.00 | $1,182.75 | $2,417.70 |
| 2022 | $1,532.92 | $5,527.37 | $0.00 | $8,725.21 | $7,882.15 |
| 2023 | $1,494.33 | $4,990.03 | $0.00 | $5,625.57 | $0.00 |
| 2024 | $2,767.57 | $7,008.29 | $0.00 | $12,545.70 | $11,339.57 |
| 2025 | $2,567.00 | $6,454.61 | $0.00 | $10,913.68 | $3,746.50 |
AI valuation
Our deep-learning model estimates Ishizuka Glass Co., Ltd.'s (5204.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $6,454.61
- Current price
- $2,891.00
- AI upside
- +123.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,026.80
-64.48% upside
Graham-Dodd
$10,913.68
+277.51% upside
Graham Formula
$3,746.50
+29.59% upside
About Ishizuka Glass Co., Ltd.
Ishizuka Glass Co., Ltd. produces and distributes glass bottles and tableware, paper packaging products, plastic containers and related products, and ceramic products in Japan and internationally. The company offers preforms for PET bottles; mechanical recycled resins for PET bottles; chinaware and other ceramic products; metal caps; and paper packaging products for beverages, such as milk, juices, and other drinks, as well as acts as an agent for filling machines for paper packaging operations. It is also involved in the glass and plastic products inspection and packaging; freight transportation; and glass forming machines and equipment making and designing businesses. In addition, the company offers advanced glass products, such as inorganic silver antimicrobial, inorganic anti-mite, and organic and inorganic hybrid antimicrobial glass products. Ishizuka Glass Co., Ltd. was founded in 1819 and is headquartered in Iwakura, Japan.
- CEO
- Hisatsugu Ishizuka
- Employees
- 1.84K
- Beta
- 0.32
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,026.80 ÷ $2,891.00) − 1 = -64.48% (DCF, example).