Data is not available at this time.
Daido Steel Co., Ltd. operates as a diversified steel manufacturer with a strong focus on specialty steel and high-performance materials, serving industries such as automotive, industrial machinery, and electronics. The company’s core revenue model is built on producing high-value-added steel products, including tool steel, magnetic materials, and precision castings, which cater to niche markets with stringent quality requirements. Its vertical integration across segments—from raw material processing to finished components—enhances cost efficiency and supply chain reliability. Daido Steel holds a competitive position in Japan and Asia, supported by its technological expertise in alloy development and forging capabilities. The company’s Engineering and Trading segments further diversify its revenue streams, offering equipment, environmental solutions, and ancillary services. While global steel demand fluctuates, Daido’s focus on high-margin specialty products insulates it from commoditized market pressures. Its longstanding relationships with automotive and industrial clients underscore its reputation for reliability and innovation in advanced materials.
Daido Steel reported revenue of JPY 578.6 billion for FY 2024, with net income of JPY 30.6 billion, reflecting a 5.3% net margin. Operating cash flow stood at JPY 50.2 billion, though capital expenditures of JPY 32.4 billion indicate ongoing investments in production capacity. The company’s ability to maintain profitability amid input cost volatility highlights its pricing power in specialty steel segments.
Diluted EPS of JPY 143.35 demonstrates steady earnings generation, supported by high-performance material sales. The company’s capital efficiency is tempered by debt levels, with total debt of JPY 176.2 billion against JPY 46 billion in cash. However, its focus on premium products likely sustains higher returns on invested capital compared to conventional steelmakers.
Daido Steel’s balance sheet shows moderate leverage, with total debt exceeding cash reserves. Its JPY 199.9 billion market capitalization suggests investor confidence in its niche market positioning. Liquidity appears manageable, given stable operating cash flows, but debt servicing remains a focus area given cyclical industry risks.
Growth is driven by demand for specialty steels in automotive and electronics, though global macroeconomic headwinds may temper near-term expansion. The company’s dividend of JPY 47 per share reflects a conservative payout ratio, prioritizing reinvestment over aggressive shareholder returns.
Trading at a market cap of JPY 199.9 billion, Daido Steel’s valuation incorporates its premium product mix and regional market strength. A beta of 1.086 indicates sensitivity to broader market movements, though its niche focus may offer relative resilience.
Daido Steel’s strategic edge lies in its technical expertise and diversified product portfolio, which mitigate commodity cycle risks. Long-term prospects hinge on sustained demand for high-performance materials, particularly in electric vehicles and advanced machinery. Operational efficiency and debt management will be critical to maintaining competitiveness.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |