T · 5471.T
Daido Steel Co., Ltd.
- Sector
- Basic Materials · Steel
- Headquarters
- Nagoya 461-8581
- Website
- daido.co.jp
Price · as of 2025-03-31
$1,868.00
Market cap 482.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,498.97 | -19.76% |
| Intrinsic Value(DCF) | $396.25 | -78.79% |
| Graham-Dodd Method(GD) | $1,997.74 | +6.95% |
| Graham Formula(GF) | $1,016.83 | -45.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $713.12 | $796.63 | $0.00 | $1,223.76 | $3,995.35 |
| 2012 | $660.93 | $768.90 | $0.00 | $1,236.02 | $1,233.66 |
| 2013 | $687.24 | $799.92 | $0.00 | $1,037.77 | $0.00 |
| 2014 | $750.28 | $904.26 | $0.00 | $1,262.02 | $707.77 |
| 2015 | $837.18 | $871.25 | $0.00 | $1,287.98 | $688.89 |
| 2016 | $537.58 | $815.05 | $0.00 | $991.01 | $112.02 |
| 2017 | $958.46 | $1,011.65 | $0.00 | $1,411.04 | $375.06 |
| 2018 | $846.00 | $981.23 | $68.03 | $1,535.76 | $2,372.54 |
| 2019 | $658.63 | $909.17 | $0.00 | $1,461.43 | $1,530.57 |
| 2020 | $598.51 | $825.16 | $0.00 | $1,181.32 | $0.00 |
| 2021 | $900.21 | $860.97 | $0.00 | $1,452.66 | $0.00 |
| 2022 | $607.64 | $943.46 | $0.00 | $1,862.91 | $4,453.81 |
| 2023 | $1,038.35 | $1,425.32 | $0.00 | $1,932.37 | $2,916.30 |
| 2024 | $1,396.98 | $1,713.29 | $0.00 | $1,990.88 | $1,165.63 |
| 2025 | $990.62 | $1,498.97 | $0.00 | $1,997.74 | $1,016.83 |
AI valuation
Our deep-learning model estimates Daido Steel Co., Ltd.'s (5471.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,498.97
- Current price
- $1,868.00
- AI upside
- -19.76%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$396.25
-78.79% upside
Graham-Dodd
$1,997.74
+6.95% upside
Graham Formula
$1,016.83
-45.57% upside
About Daido Steel Co., Ltd.
Daido Steel Co., Ltd. manufactures and sells steel products in Japan, rest of Asia, North America, and internationally. The company's Specialty Steel segment manufactures specialty steel for automotive parts, industrial machinery parts, electrical machinery parts, construction, tool steel, etc. Its High Performance Materials and Magnetic Materials segment offers stainless steel products, nickel-based alloys, electrical and electronics parts, magnetic material products, alloy powders, titanium products, and welding wires. The company's Parts For Automobile and Industrial Equipment segment provides die forgings, precise hot forgings, and welded parts, including automotive parts and bearing races; open die forgings, such as parts for boats and ships, industrial machines, heavy electric machines, steel making equipment, chemical equipment, oil drilling rigs, and spacecraft and aircraft; and castings that comprise manganese railway rails, components for automobiles, industrial machines, electric machines and furnaces, cast steel products, etc. This segment also offers precision castings, which include automotive, industrial machines, electric machines, telecommunications equipment, etc.; and lumber industry band saws, engine valves, compressors, hydraulic equipment, and machine tool parts. Its Engineering segment provides steel making equipment; industrial furnaces and facilities; environmental equipment for drainage, exhaust, waste disposal, and treatment facilities; machine tools; and machine maintenance services. The company's Trading and Service segment engages in the provision of welfare services; real estate and insurance business; and golf course management and analysis businesses. Daido Steel Co., Ltd. was founded in 1916 and is headquartered in Nagoya, Japan.
- CEO
- Tetsuya Shimizu
- Employees
- 11.94K
- Beta
- 1.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($396.25 ÷ $1,868.00) − 1 = -78.79% (DCF, example).