Data is not available at this time.
GoPro, Inc. operates in the consumer electronics sector, specializing in action cameras and related accessories. The company's core revenue model revolves around hardware sales, including its flagship HERO camera line, drones like Karma, and stabilization solutions such as Karma Grip. GoPro also monetizes through subscription services like GoPro Plus, which offers cloud storage and editing tools, and mobile applications like Quik and Capture for content management. The company targets adventure enthusiasts, content creators, and casual users seeking durable, high-performance imaging solutions. Despite strong brand recognition, GoPro faces intense competition from smartphone advancements and rival action camera manufacturers. Its market position hinges on innovation, ecosystem integration, and niche appeal in extreme sports and outdoor activities. The shift toward software and services aims to diversify revenue streams beyond hardware reliance, though execution risks remain amid evolving consumer preferences.
In FY 2023, GoPro reported revenue of €1.01 billion but recorded a net loss of €53.2 million, reflecting margin pressures and operational challenges. Diluted EPS stood at -€0.35, underscoring profitability struggles. Operating cash flow was negative at €32.9 million, exacerbated by modest capital expenditures of €1.5 million, signaling constrained investment in growth initiatives.
The company's negative earnings power highlights inefficiencies in converting sales to profits, with diluted EPS remaining in negative territory. Capital efficiency is further strained by weak operating cash flow, limiting flexibility for R&D or market expansion despite a cash reserve of €222.7 million.
GoPro maintains a moderate financial position with €222.7 million in cash against €128.7 million of total debt, suggesting adequate liquidity. However, the absence of dividends and persistent losses raise concerns about long-term sustainability without improved profitability or strategic pivots.
Growth trends remain muted, with no dividend payouts as the company prioritizes stabilizing its core business. The focus on software and subscriptions may offer incremental growth, but hardware reliance and competitive pressures temper near-term optimism.
With a market cap of €121.6 million and a beta of 1.56, GoPro trades with high volatility, reflecting investor skepticism about its turnaround prospects. The valuation discounts weak earnings and uncertain demand recovery in its niche market.
GoPro's brand equity and loyal user base provide a foundation, but success hinges on diversifying revenue beyond hardware. The outlook remains cautious, with execution risks in software monetization and competition from multifunctional devices weighing on recovery potential.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |