Data is not available at this time.
Leshan Electric Power Co., Ltd. operates as a diversified utility provider primarily serving China's Sichuan province with a vertically integrated business model. The company's core operations center on regulated electricity distribution, supplemented by natural gas distribution, tap water services, and sewage treatment operations, creating essential infrastructure services for its regional customer base. Beyond traditional utilities, the company has strategically expanded into photovoltaic new energy generation and hotel services, demonstrating a deliberate diversification strategy aimed at capturing adjacent market opportunities while maintaining its foundational utility operations. This multi-utility approach positions Leshan Electric as a critical regional infrastructure provider with stable, regulated revenue streams complemented by growth-oriented renewable energy investments, creating a balanced portfolio that leverages both predictable utility cash flows and emerging energy transition opportunities within China's evolving power sector.
The company generated CNY 3.20 billion in revenue with modest net income of CNY 22.57 million, reflecting thin margins characteristic of regulated utility operations. Operating cash flow of CNY 171.34 million demonstrates adequate cash generation from core operations, though capital expenditures of CNY -210.72 million indicate ongoing infrastructure investments. The low net income margin suggests operational challenges or regulatory constraints affecting profitability despite substantial revenue scale.
Diluted EPS of CNY 0.042 reflects modest earnings power relative to the company's market capitalization. The negative capital expenditure figure indicates significant investment activity, potentially in renewable energy infrastructure or utility system upgrades. Operating cash flow coverage of capital investments appears constrained, suggesting potential funding requirements for ongoing projects beyond internally generated cash flows.
The balance sheet shows CNY 301.94 million in cash against total debt of CNY 841.47 million, indicating moderate leverage within utility industry norms. The debt-to-equity structure appears manageable for a regulated utility, though liquidity coverage ratios warrant monitoring given the capital-intensive nature of utility operations and ongoing investment requirements in both traditional and renewable energy infrastructure.
The company maintains a conservative dividend policy with zero dividend distribution, retaining all earnings to fund operational requirements and strategic investments. This approach aligns with capital-intensive utility expansion needs, particularly in photovoltaic energy development. Growth appears focused on infrastructure modernization and renewable energy transition rather than shareholder returns, reflecting regulatory priorities and long-term strategic positioning within China's energy sector evolution.
With a market capitalization of CNY 6.64 billion and beta of 0.72, the market prices Leshan Electric as a defensive utility stock with moderate volatility. The valuation reflects expectations of stable, regulated returns with limited growth prospects, typical of regional utility operators. The modest earnings multiple suggests market skepticism about near-term profitability improvement or significant expansion beyond current service territories.
The company benefits from regional monopoly characteristics in utility services and strategic diversification into renewable energy. Regulatory protection provides revenue stability, while photovoltaic investments position it for China's energy transition. Challenges include thin margins, capital intensity, and execution risks in new energy ventures. The outlook remains stable with gradual transition toward cleaner energy sources supporting long-term relevance.
Company financial statementsStock exchange disclosuresRegulatory filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |