Data is not available at this time.
Shandong Linglong Tyre Co., Ltd. is a prominent manufacturer and global distributor of tires, operating within the consumer cyclical sector's auto parts industry. The company's core revenue model is driven by the production and sale of a diverse portfolio of tire products, including those for passenger cars, SUVs, winter conditions, trucks, buses, and specialty applications. This comprehensive product range allows it to serve a broad spectrum of the automotive aftermarket and original equipment manufacturer (OEM) segments, catering to varied consumer and commercial demands across different geographies and vehicle types. Its strategic market position is reinforced by an extensive global distribution network, exporting to approximately 173 countries across Europe, the Middle East, the Americas, Africa, and the Asia-Pacific, which diversifies its revenue streams and mitigates regional market volatility. As a China-based player founded in 1975, it leverages domestic manufacturing scale while competing internationally, positioning itself as a significant global supplier in a highly competitive tire industry characterized by stringent quality demands and continuous innovation in performance and sustainability.
The company reported robust revenue of CNY 22.06 billion for the period, demonstrating strong top-line performance. Net income reached CNY 1.75 billion, indicating effective cost management and operational efficiency. The generation of CNY 1.94 billion in operating cash flow supports its ability to fund core operations internally, though significant capital expenditures were noted.
Linglong Tyre exhibits solid earnings power with a diluted EPS of CNY 1.20. The substantial capital expenditure of CNY 2.44 billion reflects ongoing investments in production capacity and technological upgrades, which are critical for maintaining competitiveness in the capital-intensive tire manufacturing industry and supporting future growth initiatives.
The balance sheet shows a cash position of CNY 3.63 billion against total debt of CNY 13.58 billion. This elevated debt level, common for manufacturers funding expansion, necessitates careful management. The company's financial health is supported by its cash generation, but the debt load indicates a leveraged financial structure.
The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.346. Its global export footprint to 173 countries provides a platform for growth, leveraging international demand. Future trends will likely be influenced by global automotive production cycles and raw material cost fluctuations.
With a market capitalization of approximately CNY 23.01 billion, the market assigns a valuation that reflects its position as a major tire manufacturer. A beta of 1.31 indicates higher volatility than the market, typical for a cyclical automotive parts company, suggesting investor expectations are tied to economic cycles and industry performance.
Key strategic advantages include a long operating history since 1975, a diversified global customer base, and a comprehensive product portfolio. The outlook is contingent on successfully navigating raw material costs, international trade dynamics, and competitive pressures while executing its capital investment strategy to enhance production capabilities and market share.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |