Data is not available at this time.
Shanghai Daimay Automotive Interior Co., Ltd. operates as a specialized manufacturer of interior components for passenger vehicles, serving original equipment manufacturers (OEMs) globally. Its core revenue model is derived from the design, development, and production of a comprehensive portfolio of cabin products, including sun visors, steering wheels, seating systems, and overhead consoles. The company is deeply embedded in the automotive supply chain, providing both functional and aesthetic solutions that enhance vehicle interiors. Operating within the competitive Auto-Parts sector, Daimay leverages its technical expertise and manufacturing capabilities to secure long-term contracts with major automakers. Its market position is strengthened by a diverse product range that caters to various vehicle segments, from standard passenger cars to luxury models and heavy trucks. The company's subsidiary status under Zhejiang Zhoushan Daimei Investment Co., Ltd. provides a stable ownership structure, while its international sales footprint demonstrates an ability to compete beyond its domestic Chinese market, indicating a resilient and scalable business operation within the global automotive ecosystem.
For the fiscal year, the company reported robust revenue of approximately CNY 6.38 billion, demonstrating strong market demand for its automotive interior products. Net income reached CNY 802 million, reflecting healthy operational efficiency and effective cost management. The company's profitability is further evidenced by its ability to convert sales into cash, supported by solid operating performance.
The company exhibits solid earnings power with a diluted EPS of CNY 0.48, indicating effective profit generation on a per-share basis. Strong operating cash flow of CNY 971.9 million significantly exceeds capital expenditures of CNY 382.4 million, highlighting excellent cash conversion and efficient reinvestment into the business to support future growth and operational needs.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 1.18 billion. Total debt stands at CNY 1.36 billion, indicating a manageable leverage profile. The company's financial health appears stable, with sufficient liquid assets to meet short-term obligations and support ongoing operations without significant financial strain.
The company demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.35 per share. This payout, combined with its earnings performance, suggests a commitment to returning capital to investors while maintaining adequate funds for reinvestment and growth initiatives in the competitive automotive components market.
With a market capitalization of approximately CNY 12.57 billion and a beta of 0.584, the market appears to value the company as a relatively stable investment within the cyclical automotive sector. The valuation reflects expectations for steady performance with lower volatility compared to the broader market, aligning with its established position in the automotive supply chain.
The company's strategic advantages include its diverse product portfolio and established relationships with automotive OEMs. Its position as a specialized interior components supplier provides resilience against market cycles. The outlook remains positive given the company's international footprint and continued innovation in automotive interior solutions, positioning it well for future industry developments.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |