Data is not available at this time.
EnBio Holdings, Inc. operates in Japan’s environmental and renewable energy sectors, specializing in soil and groundwater remediation, renewable energy generation, and ethical consumption promotion. The company’s diversified revenue streams include equipment sales, land transactions, and power generation through solar and biomass projects. Its integrated approach positions it as a niche player in Japan’s growing environmental services market, where regulatory pressures and sustainability trends drive demand for contamination solutions and clean energy. EnBio’s dual focus on remediation and renewables aligns with Japan’s long-term decarbonization goals, though competition from larger industrial and utility firms presents challenges. The company’s smaller scale allows agility in targeting underserved regional markets, but scalability may be constrained by capital intensity and fragmented industry dynamics.
EnBio reported revenue of JPY 9.58 billion for FY2024, with net income of JPY 708.8 million, reflecting a 7.4% net margin. Operating cash flow stood at JPY 1.66 billion, supported by stable project execution. Capital expenditures of JPY -1.1 billion indicate reinvestment in renewable energy infrastructure, though this pressured free cash flow. The company’s asset-light model in remediation services likely contributes to moderate capital efficiency.
Diluted EPS of JPY 88.75 demonstrates earnings capacity, though reliance on project-based revenue may introduce volatility. Debt levels at JPY 8.62 billion against JPY 3.6 billion in cash suggest leveraged growth, particularly in renewable energy expansion. The absence of reported ROIC or ROE metrics limits deeper capital efficiency analysis, but operating cash flow coverage of debt service appears manageable.
Total debt of JPY 8.62 billion exceeds cash reserves, indicating moderate leverage, typical for infrastructure-focused firms. The JPY 3.6 billion cash position provides liquidity, but debt-to-equity dynamics warrant monitoring given capital-intensive renewable projects. Contaminated land holdings may offer collateral value, though illiquidity risks persist.
Growth is tied to Japan’s environmental regulations and renewable energy subsidies, with biomass and solar projects driving top-line potential. A JPY 9/share dividend implies a modest payout, prioritizing reinvestment. Share count stability (7.98 million outstanding) suggests no dilution, but limited buyback capacity given debt levels.
At a JPY 4.71 billion market cap, the stock trades at ~5x net income, reflecting niche positioning and growth risks. Beta of 0.764 indicates lower volatility than the broader market, possibly due to steady remediation demand.
EnBio’s regulatory expertise in remediation and renewable project pipeline provide differentiation, but execution risks persist in scaling energy operations. Japan’s 2050 carbon neutrality targets may benefit long-term demand, though near-term margins could face pressure from input costs and interest expenses.
Company description, market data, and financials sourced from publicly disclosed ticker information and Bloomberg.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |