Data is not available at this time.
Komatsu Ltd. is a global leader in manufacturing and selling construction, mining, and utility equipment, serving diverse industries with a robust portfolio of heavy machinery. The company operates through three key segments: Construction, Mining and Utility Equipment; Retail Finance; and Industrial Machinery and Others. Its product range includes hydraulic excavators, bulldozers, dump trucks, and specialized forestry and recycling equipment, catering to infrastructure development, resource extraction, and industrial automation. Komatsu holds a strong competitive position, leveraging advanced technologies like electric rope shovels and tunneling machines to differentiate itself in a capital-intensive sector. The company’s retail financing segment further enhances customer loyalty by providing tailored financial solutions, reinforcing its integrated service model. With a heritage dating back to 1884, Komatsu has established a trusted brand presence, particularly in emerging markets where urbanization and mining activities drive demand. Its strategic focus on innovation, such as excimer lasers for semiconductor manufacturing, diversifies revenue streams beyond traditional machinery, positioning it as a multifaceted industrial player.
Komatsu reported revenue of JPY 4.1 trillion for FY2025, with net income reaching JPY 439.3 billion, reflecting a healthy profit margin of approximately 10.7%. The company’s operating cash flow stood at JPY 517.2 billion, underscoring strong operational efficiency. Capital expenditures of JPY 205.9 billion indicate ongoing investments in capacity and technology, aligning with its growth strategy in high-demand sectors like mining and infrastructure.
Diluted EPS of JPY 473.42 highlights Komatsu’s earnings strength, supported by disciplined cost management and pricing power in its core markets. The company’s ability to generate substantial cash flow relative to its capital expenditures suggests efficient capital deployment, though its total debt of JPY 1.22 trillion warrants monitoring for leverage risks in cyclical downturns.
Komatsu maintains a solid liquidity position with JPY 385.6 billion in cash and equivalents, providing flexibility amid market volatility. However, its total debt of JPY 1.22 trillion indicates a leveraged balance sheet, which could pressure financial health if demand for heavy machinery softens. The company’s beta of 0.688 suggests lower volatility compared to the broader market, appealing to risk-averse investors.
Komatsu’s growth is tied to global infrastructure and mining cycles, with emerging markets offering long-term opportunities. The company’s dividend per share of JPY 190 reflects a commitment to shareholder returns, though payout ratios remain moderate to preserve capital for reinvestment. Its focus on electrification and automation could drive future revenue streams, aligning with industry trends toward sustainability.
With a market capitalization of JPY 3.97 trillion, Komatsu trades at a P/E ratio of approximately 9.0, suggesting modest valuation relative to earnings. Investors likely price in cyclical risks but recognize the company’s entrenched market position and technological edge in heavy machinery. The low beta further indicates perceived stability, though sector-wide headwinds could temper near-term upside.
Komatsu’s strategic advantages include its diversified product lineup, strong brand equity, and innovation in automation and electrification. The company is well-positioned to benefit from global infrastructure spending, though geopolitical and commodity price risks remain key watchpoints. Its long-term outlook hinges on balancing debt management with growth investments, particularly in sustainable machinery solutions.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |