T · 6301.T
Komatsu Ltd.
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Tokyo 107-8414
- Website
- home.komatsu
Price · as of 2025-03-31
$6,514.00
Market cap 6.84T
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $6,418.87 | -1.46% |
| Intrinsic Value(DCF) | $1,728.91 | -73.46% |
| Graham-Dodd Method(GD) | $2,829.66 | -56.56% |
| Graham Formula(GF) | $6,656.93 | +2.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1,485.33 | $1,414.87 | $13.90 | $1,312.88 | $5,557.50 |
| 2012 | $1,223.62 | $1,299.39 | $29.59 | $1,265.07 | $2,671.49 |
| 2013 | $1,534.43 | $1,776.37 | $0.00 | $1,204.32 | $469.43 |
| 2014 | $1,566.25 | $1,961.75 | $31.22 | $1,447.72 | $1,937.03 |
| 2015 | $1,793.88 | $2,134.02 | $34.49 | $1,507.86 | $1,503.70 |
| 2016 | $1,313.15 | $1,893.03 | $16.97 | $1,426.04 | $320.77 |
| 2017 | $1,990.52 | $2,021.60 | $0.00 | $1,360.68 | $655.68 |
| 2018 | $2,567.46 | $2,521.49 | $4,646.75 | $1,665.33 | $9,421.74 |
| 2019 | $1,936.16 | $3,265.19 | $8,620.79 | $1,626.20 | $4,550.73 |
| 2020 | $1,787.54 | $3,197.48 | $0.00 | $813.76 | $0.00 |
| 2021 | $2,377.23 | $2,052.89 | $0.00 | $1,551.27 | $0.00 |
| 2022 | $2,736.48 | $3,049.40 | $0.00 | $2,200.18 | $8,317.39 |
| 2023 | $3,444.59 | $4,535.36 | $11,062.52 | $2,394.55 | $11,534.51 |
| 2024 | $4,236.06 | $5,603.13 | $25,177.23 | $2,820.97 | $6,968.52 |
| 2025 | $4,322.28 | $6,418.87 | $7,173.49 | $2,829.66 | $6,656.93 |
AI valuation
Our deep-learning model estimates Komatsu Ltd.'s (6301.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $6,418.87
- Current price
- $6,514.00
- AI upside
- -1.46%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,728.91
-73.46% upside
Graham-Dodd
$2,829.66
-56.56% upside
Graham Formula
$6,656.93
+2.19% upside
About Komatsu Ltd.
Komatsu Ltd. manufactures and sells construction, mining, and utility equipment; and forest and industrial machinery worldwide. The company operates through three segments: Construction, Mining and Utility Equipment; Retail Finance; and Industrial Machinery and Others. It offers construction and mining equipment, including electric rope shovels, continuous miners, hydraulic excavators, wheel loaders, bulldozers, motor graders, dump trucks, mini excavators, utility equipment, and other mining equipment. The company also provides forklift trucks; forestry equipment, including harvesters, forwarders, and feller bunchers, as well as forestry-specific machines based on construction equipment; recycling equipment, such as mobile crushers, soil recyclers, and mobile tub grinders; tunneling machines, which comprise shield and tunnel-boring machines, as well as small diameter pipe jacking machines; and diesel engines, hydraulic equipment, and iron and steel castings products. In addition, it offers metal forging and stamping presses, including large presses, and small and medium-sized presses; sheet-metal machines, such as press brakes, shears, laser cutting machines, and fine plasma cutting machines; machine tools, which comprise crankshaft millers, transfer machines, machining centers, grinding machines, and wire saws; excimer lasers for semiconductor lithography tools; thermoelectric modules and temperature-control equipment for semiconductor manufacturing; and defense-related equipment, as well as provides warehousing and packing services. Further, the company provides other specific equipment for demolition, metal recycle, and slag handling; wear parts, periodic replacement parts, attachments, and remanufacturing parts; and retail financing for construction and mining equipment. Komatsu Ltd. was founded in 1884 and is headquartered in Tokyo, Japan.
- CEO
- Takuya Imayoshi
- Employees
- 65.74K
- Beta
- 0.77
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,728.91 ÷ $6,514.00) − 1 = -73.46% (DCF, example).