Data is not available at this time.
Sankyo Co., Ltd. is a Japanese company specializing in the manufacturing and sale of pachinko and pachislot machines, along with related components and systems. Operating primarily in Japan, the company serves the gambling and entertainment sector, which is a significant segment of the country's consumer cyclical industry. Its core revenue streams derive from the Pachinko Machines Business and Pachislot Machines Business, which produce and distribute gaming machines under the SANKYO and Bisty brands. Additionally, the Ball Bearing Supply Systems Business provides essential equipment for gaming parlors, while the Other Businesses segment includes real estate rentals and general molded parts sales. Sankyo holds a strong position in Japan's niche gaming market, leveraging its long-standing brand recognition and technological expertise in mechanical gaming systems. The company's diversified operations, including mobile content services and a golf club, further enhance its market resilience. Despite regulatory challenges in Japan's gambling industry, Sankyo maintains steady demand due to its established customer base and reputation for reliability.
In FY 2024, Sankyo reported revenue of JPY 199.1 billion, with net income reaching JPY 53.8 billion, reflecting a robust profit margin. The company's diluted EPS stood at JPY 201.42, indicating strong earnings per share performance. Operating cash flow was healthy at JPY 47.6 billion, while capital expenditures were modest at JPY -2.97 billion, suggesting disciplined investment in growth and maintenance.
Sankyo demonstrates solid earnings power, with net income accounting for approximately 27% of revenue. The absence of total debt and a substantial cash position of JPY 130.4 billion highlight efficient capital management. The company's ability to generate consistent profits without leverage underscores its financial stability and operational efficiency in a competitive market.
Sankyo's balance sheet is notably strong, with JPY 130.4 billion in cash and equivalents and no debt. This zero-leverage position provides significant financial flexibility and reduces risk. The company's equity base is well-supported by retained earnings, reflecting prudent financial stewardship and a conservative approach to capital structure.
Sankyo's growth is tied to the cyclical demand for pachinko and pachislot machines in Japan. The company has maintained a dividend payout, with JPY 100 per share in FY 2024, signaling a commitment to shareholder returns. However, long-term growth may face headwinds from regulatory changes and shifting consumer preferences in the gaming industry.
With a market capitalization of JPY 537.4 billion and a beta of 0.098, Sankyo is perceived as a low-volatility investment. The company's valuation reflects its stable earnings and strong cash position, though investor sentiment may be cautious due to sector-specific risks and limited international diversification.
Sankyo's strategic advantages include its entrenched market position, brand loyalty, and debt-free balance sheet. The company's focus on mechanical gaming systems differentiates it from digital competitors. However, the outlook remains contingent on domestic demand stability and potential regulatory shifts. Diversification into ancillary businesses like mobile content and real estate may provide additional growth avenues.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |