T · 6417.T
Sankyo Co., Ltd.
- Sector
- Consumer Cyclical · Gambling, Resorts & Casinos
- Headquarters
- Tokyo 150-8327
- Website
- sankyo-fever.co.jp
Price · as of 2025-03-31
$1,725.50
Market cap 430.78B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,179.18 | +84.25% |
| Intrinsic Value(DCF) | $6,082.97 | +252.53% |
| Graham-Dodd Method(GD) | $1,170.09 | -32.19% |
| Graham Formula(GF) | $1,152.66 | -33.2% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $473.13 | $1,317.33 | $1,002.20 | $1,300.00 | $0.00 |
| 2012 | $449.91 | $1,150.01 | $932.08 | $1,048.92 | $0.00 |
| 2013 | $473.21 | $973.32 | $865.92 | $751.97 | $0.00 |
| 2014 | $500.11 | $1,148.91 | $813.50 | $1,074.18 | $4,479.79 |
| 2015 | $581.89 | $1,067.68 | $865.10 | $698.97 | $31.63 |
| 2016 | $513.44 | $992.98 | $829.59 | $731.55 | $72.55 |
| 2017 | $532.75 | $899.53 | $883.50 | $572.70 | $0.00 |
| 2018 | $658.76 | $983.32 | $940.49 | $627.66 | $261.49 |
| 2019 | $639.88 | $1,027.78 | $963.60 | $763.34 | $498.29 |
| 2020 | $443.84 | $676.20 | $687.14 | $491.07 | $0.00 |
| 2021 | $470.35 | $694.29 | $694.22 | $523.00 | $0.00 |
| 2022 | $700.47 | $860.45 | $770.45 | $818.18 | $3,180.50 |
| 2023 | $1,057.92 | $1,296.26 | $73,788.28 | $1,545.63 | $14,505.67 |
| 2024 | $1,529.15 | $1,999.34 | $167,114.85 | $1,213.76 | $6,842.70 |
| 2025 | $2,478.55 | $3,179.18 | $41,115.59 | $1,170.09 | $1,152.66 |
AI valuation
Our deep-learning model estimates Sankyo Co., Ltd.'s (6417.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,179.18
- Current price
- $1,725.50
- AI upside
- +84.25%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,082.97
+252.53% upside
Graham-Dodd
$1,170.09
-32.19% upside
Graham Formula
$1,152.66
-33.2% upside
About Sankyo Co., Ltd.
Sankyo Co., Ltd. manufactures and sells game machines and ball bearing supply systems in Japan. It operates through Pachinko Machines Business, Pachislot Machines Business, Ball Bearing Supply Systems Business, and Other Businesses segments. The Pachinko Machines Business segment produces and sells pachinko machines, machine gauges, as well as sells related parts. The Pachinko Machines Business segment produces and sells pachislot machines, and sells related parts. The Ball Bearing Supply Systems Business segment produces and sells pachinko and pachislot ball feeders, card system equipment, and parlor equipment and peripherals. The Other Businesses segment engages in real estate rental and sale of general molded parts. The company also offers mobile content services and operates a golf club. The company sells its products under the SANKYO and Bisty brands. Sankyo Co., Ltd. was incorporated in 1960 and is headquartered in Tokyo, Japan.
- CEO
- Toshio Ogura
- Employees
- 878
- Beta
- -0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,082.97 ÷ $1,725.50) − 1 = +252.53% (DCF, example).