Data is not available at this time.
Allied Telesis Holdings K.K. operates as a key player in the global communication equipment industry, specializing in the development and sale of advanced network devices and solutions. The company’s core revenue model is built on manufacturing high-performance network products, including its proprietary AlliedWare Plus OS, which supports IoT infrastructure with autonomous management capabilities. Its solutions integrate security software and asset management tools, positioning it as a provider of secure and scalable network infrastructure. Allied Telesis serves diverse sectors requiring robust connectivity, from enterprise networks to public safety systems, leveraging its expertise in wireless LAN and monitoring technologies. The company differentiates itself through its consulting, installation, and operational support services, enhancing long-term customer relationships. With a strong presence in Japan and international markets, Allied Telesis competes by offering reliable, innovative networking solutions tailored to evolving digital transformation needs.
In FY 2024, Allied Telesis reported revenue of JPY 48.5 billion, with net income reaching JPY 3.6 billion, reflecting a healthy profit margin. The company’s operating cash flow stood at JPY 5.7 billion, indicating efficient cash generation from core operations. Capital expenditures were modest at JPY -658 million, suggesting disciplined investment in growth initiatives.
The company’s diluted EPS of JPY 32.97 demonstrates solid earnings power, supported by its focus on high-margin network solutions and services. Allied Telesis maintains capital efficiency, as evidenced by its ability to generate substantial operating cash flow relative to its revenue base.
Allied Telesis holds JPY 14.3 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of JPY 7.7 billion is manageable, with a conservative leverage profile. The strong cash position and moderate debt levels underscore the company’s financial stability.
The company’s growth is driven by demand for secure and autonomous network solutions, particularly in IoT and enterprise markets. Allied Telesis offers a modest dividend of JPY 2 per share, reflecting a balanced approach to returning capital to shareholders while reinvesting in innovation.
With a market cap of JPY 16.9 billion and a beta of 0.667, Allied Telesis is viewed as a relatively stable investment within the technology sector. The valuation reflects expectations for steady growth in network infrastructure demand, particularly in security and IoT applications.
Allied Telesis benefits from its technological expertise in autonomous network management and strong service offerings. The outlook remains positive as the company capitalizes on global digital transformation trends, though competition in the networking space requires ongoing innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |