T · 6835.T
Allied Telesis Holdings K.K.
- Sector
- Technology · Communication Equipment
- Headquarters
- Tokyo 141-0031
- Website
- at-global.com
Price · as of 2025-12-31
$285.00
Market cap 31.03B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $484.89 | +70.14% |
| Intrinsic Value(DCF) | $217.20 | -23.79% |
| Graham-Dodd Method(GD) | $248.00 | -12.98% |
| Graham Formula(GF) | $303.00 | +6.32% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $48.85 | ||||
| 2020 | $139.32 | $192.80 | $18.53 | $48.02 | $15.08 |
| 2021 | $93.18 | $206.93 | $865.04 | $118.97 | $259.24 |
| 2022 | $97.71 | $395.49 | $3,743.29 | $535.82 | $2,497.96 |
| 2023 | $98.67 | $301.28 | $480.37 | $208.85 | $147.27 |
| 2024 | $190.77 | $1,276.89 | $224.11 | $327.99 | $558.16 |
| 2025 | $291.00 | $484.89 | $170.86 | $248.00 | $303.00 |
AI valuation
Our deep-learning model estimates Allied Telesis Holdings K.K.'s (6835.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $484.89
- Current price
- $285.00
- AI upside
- +70.14%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$217.20
-23.79% upside
Graham-Dodd
$248.00
-12.98% upside
Graham Formula
$303.00
+6.32% upside
About Allied Telesis Holdings K.K.
Allied Telesis Holdings K.K., a holding company, engages in the planning, development, manufacture, and sale of network devices and solutions worldwide. The company manufactures network products, including network equipment; AlliedWare Plus, a network OS for IoT infrastructure including autonomous management framework for stable system operation and autonomous wave control, an autonomous wireless LAN solution; and solutions that will expand the possibilities of network infrastructure, such as systems where network infrastructure blocks unauthorized access in collaboration with security software and asset management software, as well as systems where monitoring cameras monitor and detect physical hazards that include acts of terrorism. It also provides support services, which comprise planning and consulting, installation and structuring, operation and monitoring, and education services. The company was incorporated in 1971 and is headquartered in Tokyo, Japan.
- CEO
- Sachie Oshima
- Employees
- 1.88K
- Beta
- 0.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($217.20 ÷ $285.00) − 1 = -23.79% (DCF, example).