Data is not available at this time.
Sanoyas Holdings Corporation operates as a diversified industrial conglomerate with core operations in shipbuilding, engineering, and machinery. The company serves multiple sectors, including construction, automotive, and environmental technology, through its broad portfolio of products such as steel structures, elevators, wastewater treatment systems, and industrial machinery components. Its vertically integrated capabilities allow it to cater to both domestic and international markets, positioning it as a niche player in specialized industrial solutions. Sanoyas leverages its long-standing expertise in engineering to maintain competitive advantages in precision manufacturing and infrastructure projects. The company also diversifies into renewable energy, real estate, and leisure facilities, mitigating cyclical risks inherent in traditional heavy industries. While not a market leader, its diversified revenue streams and adaptability to regional industrial demands provide resilience in volatile economic conditions.
Sanoyas reported revenue of JPY 23.4 billion for FY 2024, with net income of JPY 459 million, reflecting modest profitability. Operating cash flow stood at JPY 1.6 billion, indicating reasonable liquidity generation. Capital expenditures of JPY 899 million suggest ongoing investments in operational capabilities, though efficiency metrics remain constrained by the capital-intensive nature of its industries.
The company’s diluted EPS of JPY 13.5 underscores limited but stable earnings power. Its capital efficiency is weighed down by high debt (JPY 8.1 billion) relative to cash reserves (JPY 1.6 billion), though the low beta (0.37) implies lower volatility compared to broader markets.
Sanoyas maintains a leveraged balance sheet with total debt exceeding cash holdings. However, its JPY 839 million market cap and manageable interest obligations suggest solvency. The mix of long-term industrial assets and diversified operations provides collateral stability, but liquidity remains tight.
Growth appears stagnant, with revenue flatlining and net income margins thin. The JPY 5 per share dividend reflects a conservative payout policy, prioritizing debt service and reinvestment over shareholder returns. Expansion into renewable energy and leisure may offer incremental growth.
Trading at a modest market cap, Sanoyas is priced as a niche industrial player with limited growth prospects. The low beta suggests muted market expectations, aligning with its cyclical but diversified profile.
Sanoyas’s strengths lie in its diversified industrial footprint and legacy engineering expertise. Challenges include debt management and margin pressures. Strategic focus on environmental tech and leisure could offset declines in traditional sectors, but execution risks persist.
Company disclosure, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |