T · 7022.T
Sanoyas Holdings Corporation
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Osaka 530-6109
- Website
- sanoyas.co.jp
Price · as of 2025-03-31
$293.00
Market cap 14.84B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $280.75 | -4.18% |
| Intrinsic Value(DCF) | $6,791.87 | +2,218.04% |
| Graham-Dodd Method(GD) | $393.06 | +34.15% |
| Graham Formula(GF) | $527.35 | +79.98% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $197.54 | $674.10 | $69.05 | $573.81 | $0.00 |
| 2012 | $110.14 | $1,109.96 | $403.00 | $548.15 | $475.42 |
| 2013 | $141.08 | $860.43 | $98.15 | $461.28 | $0.00 |
| 2014 | $153.84 | $513.26 | $147.04 | $578.75 | $0.00 |
| 2015 | $199.08 | $654.43 | $268.01 | $735.61 | $658.30 |
| 2016 | $112.71 | $433.91 | $399.97 | $521.16 | $108.42 |
| 2017 | $190.59 | $396.64 | $297.16 | $67.35 | $0.00 |
| 2018 | $193.60 | $4,283.78 | $48.08 | $0.00 | $262.65 |
| 2019 | $191.03 | $403.86 | $243.29 | $576.43 | $401.98 |
| 2020 | $136.14 | $404.16 | $52.72 | $0.00 | $0.00 |
| 2021 | $127.30 | $144.78 | $0.00 | $0.00 | $204.39 |
| 2022 | $114.24 | $176.01 | $0.00 | $208.08 | $0.00 |
| 2023 | $125.21 | $184.90 | $0.00 | $209.46 | $167.13 |
| 2024 | $187.30 | $256.84 | $0.00 | $242.63 | $319.76 |
| 2025 | $274.00 | $280.75 | $44.75 | $393.06 | $527.35 |
AI valuation
Our deep-learning model estimates Sanoyas Holdings Corporation's (7022.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $280.75
- Current price
- $293.00
- AI upside
- -4.18%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6,791.87
+2,218.04% upside
Graham-Dodd
$393.06
+34.15% upside
Graham Formula
$527.35
+79.98% upside
About Sanoyas Holdings Corporation
Sanoyas Holdings Corporation engages in the shipbuilding and engineering, and machinery and technology businesses in Japan and internationally. It offers tank facilities, steel structures, car parking systems and devices, construction project elevators and construction cranes, passenger and freight elevators, lifts, service gondolas, customized cranes and chain blocks, devices, and facilities. The company also provides industrial machinery, precision, agricultural, automotive, and construction machinery parts; press mold components; architectural hardware; and others, as well as generates solar power. In addition, it offers emulsion devices and mixers for cosmetic and pharmaceutical products; plant wastewater treatment and air conditioning systems; water supply/wastewater and sanitation facilities; waste pretreatment machinery and devices; human waste treatment and public sewage facilities, etc.; medical waste treatment equipment and devices; and shot blast machines. Further, the company wholesales grinding materials; operates and manages amusement parks, game arcades, other leisure facilities, hotels, and restaurants; provides corporate employee welfare facilities; develops and sells computer software packages; offers information processing and services; and manufactures, sells, leases, and maintains computer terminals. Additionally, it trades in steel, nonferrous metals, and steel structures; offers security patrol, cleaning, and various device repair and maintenance services; manufactures, rents, and manages amusement park equipment and facilities; manages, rents, trades in, and brokers real estate properties; and dismantles, reconstructs, remodels, and moves buildings and structures. The company was founded in 1911 and is headquartered in Osaka, Japan.
- CEO
- Isao Kitatsuji
- Employees
- 949
- Beta
- 0.55
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6,791.87 ÷ $293.00) − 1 = +2,218.04% (DCF, example).