Data is not available at this time.
Sportsfield Co., Ltd. operates in Japan's staffing and employment services sector, specializing in recruitment support for the sports industry. The company's core revenue model revolves around organizing joint employment seminars (Sportavi), operating digital platforms like Sportavi Agent and Sportavi Career, and providing tailored recruitment consulting services. Its niche focus on sports-related employment differentiates it from broader staffing firms, allowing it to cultivate deep industry expertise and client relationships. Sportsfield's integrated approach combines online job-matching tools with offline career guidance, addressing the unique hiring needs of sports organizations and professionals. The company has established a strong regional presence in Tokyo, leveraging Japan's growing demand for specialized recruitment solutions. While smaller than generalist staffing giants, Sportsfield's targeted positioning enables it to command premium pricing and maintain steady client retention in its niche segment.
In FY2024, Sportsfield reported JPY 3.85 billion in revenue with net income of JPY 595 million, reflecting a healthy 15.5% net margin. The company generated JPY 619 million in operating cash flow, demonstrating efficient conversion of earnings to cash. Capital expenditures were modest at JPY 30 million, indicating a capital-light business model focused on digital platforms rather than physical infrastructure.
Sportsfield's diluted EPS of JPY 79.16 showcases strong earnings power relative to its market capitalization. The company maintains high capital efficiency with minimal debt (JPY 159 million) against JPY 1.7 billion in cash reserves, allowing for flexible reinvestment in platform development and service expansion without significant leverage.
The balance sheet remains robust with cash equivalents representing 34% of market capitalization. Total debt is negligible at just 9.3% of cash holdings, resulting in a net cash position that provides substantial financial flexibility. This conservative capital structure positions the company well to weather economic cycles in the staffing industry.
While specific growth rates aren't disclosed, the company's focus on digital recruitment solutions aligns with industry trends toward online hiring platforms. Sportsfield maintains a shareholder-friendly policy with a JPY 16 per share dividend, offering a moderate yield that balances returns with reinvestment needs for future expansion.
At a JPY 4.99 billion market cap, the stock trades at approximately 1.3x revenue and 8.4x net income. The low beta of 0.586 suggests investors view the company as relatively defensive compared to broader market movements, likely due to its niche focus and strong cash position.
Sportsfield's specialized knowledge of sports industry recruitment creates meaningful barriers to entry. The outlook remains stable as Japan's labor market shifts toward specialized staffing solutions, though growth may depend on expanding service offerings beyond core sports recruitment. Digital platform enhancements could drive future efficiency gains and market share capture.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |