Data is not available at this time.
NEW ART HOLDINGS Co., Ltd. operates in the luxury goods sector, specializing in bridal jewelry through its Ginza Diamond Shiraishi and Excelco Diamond brands. The company’s core revenue model revolves around high-margin engagement and wedding rings, complemented by ancillary services such as tiara rentals, fashion jewelry, and esthetic salons. Its presence in Japan, Taiwan, and select international markets positions it as a niche player in the premium bridal segment, leveraging craftsmanship and brand heritage to differentiate from mass-market competitors. The company’s diversification into life support services and sports-related offerings adds resilience but remains secondary to its jewelry-driven profitability. In a competitive industry dominated by global luxury houses, NEW ART HOLDINGS maintains a regional focus, targeting affluent consumers seeking personalized bridal solutions. Its vertically integrated operations—from design to retail—enhance margin control, though reliance on discretionary spending exposes it to economic cycles.
In FY2024, the company reported revenue of JPY 21.1 billion, with net income of JPY 1.1 billion, reflecting a net margin of approximately 5.1%. Operating cash flow stood at JPY 1.9 billion, though capital expenditures of JPY -1.6 billion indicate ongoing investments. The diluted EPS of JPY 70.67 underscores moderate earnings power relative to its market capitalization.
The company’s earnings are driven by its high-value jewelry segment, with operating cash flow covering capital expenditures comfortably. However, a total debt of JPY 7.1 billion against cash reserves of JPY 1.7 billion suggests leveraged operations, though the low beta (0.6) implies stable earnings volatility compared to the broader market.
NEW ART HOLDINGS holds JPY 1.7 billion in cash against JPY 7.1 billion in total debt, indicating a leveraged balance sheet. The net debt position of JPY 5.4 billion warrants monitoring, though the company’s consistent operating cash flow generation provides some liquidity cushion. Asset-light retail operations mitigate fixed-cost risks.
Growth appears steady but unspectacular, with the bridal jewelry market offering limited scalability. The dividend payout of JPY 9 per share signals a commitment to shareholder returns, though the yield remains modest. International expansion and service diversification could be long-term drivers, but near-term growth likely hinges on domestic demand.
At a market cap of JPY 25.3 billion, the stock trades at a P/E of approximately 23x FY2024 earnings, aligning with niche luxury peers. The subdued beta suggests muted market expectations, reflecting its regional focus and cyclical exposure.
The company’s strengths lie in its specialized bridal offerings and brand equity in Japan. However, reliance on discretionary spending and high competition pose risks. Strategic focus on higher-margin custom jewelry and controlled expansion could sustain profitability, but macroeconomic sensitivity remains a key watchpoint.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |