Data is not available at this time.
Fuji Seal International, Inc. is a specialized provider of high-performance packaging solutions, serving diverse industries such as food, beverages, dairy, home and personal care, and pharmaceuticals. The company’s core revenue model revolves around manufacturing and selling shrink sleeve labels, self-adhesive labels, spouted pouches, and advanced labeling machinery, complemented by aftermarket services like spare parts and technical support. Operating across Japan, the U.S., Europe, and ASEAN regions, Fuji Seal leverages its century-old expertise to maintain a strong foothold in the competitive packaging sector. Its product portfolio is designed to meet stringent industry standards, ensuring durability, aesthetic appeal, and functionality for brand owners. The company’s international presence and diversified client base mitigate regional risks while reinforcing its reputation as a reliable partner for global packaging needs. Fuji Seal’s technological investments in rotary and linear labeling systems further enhance its market positioning, catering to both high-volume and niche applications.
For FY 2024, Fuji Seal reported revenue of ¥196.6 billion, with net income of ¥10.3 billion, reflecting a net margin of approximately 5.2%. Operating cash flow stood at ¥19.9 billion, indicating robust cash generation despite capital expenditures of ¥6.1 billion. The company’s ability to convert sales into earnings underscores its operational efficiency in a capital-intensive industry.
Diluted EPS of ¥187.76 highlights Fuji Seal’s earnings power, supported by disciplined cost management and scalable production processes. The company’s moderate capital expenditures relative to operating cash flow suggest prudent reinvestment strategies, balancing growth initiatives with financial sustainability.
Fuji Seal maintains a solid balance sheet with ¥22.8 billion in cash and equivalents against total debt of ¥6.8 billion, indicating a conservative leverage profile. The healthy liquidity position provides flexibility for strategic investments or weathering cyclical downturns in the packaging industry.
The company’s growth is tied to global demand for innovative packaging, with a dividend payout of ¥65 per share signaling a commitment to shareholder returns. However, its beta of 0.383 suggests lower volatility compared to the broader market, aligning with its stable but moderate growth trajectory.
With a market capitalization of ¥137.3 billion, Fuji Seal trades at a P/E multiple of approximately 13.4x based on FY 2024 earnings. This valuation reflects market expectations of steady performance, though limited by the mature nature of the packaging industry.
Fuji Seal’s long-standing expertise, diversified product offerings, and global footprint position it well to capitalize on evolving packaging trends. The company’s focus on sustainability and automation could drive future growth, though competitive pressures and raw material costs remain key monitorable risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |