T · 7864.T
Fuji Seal International, Inc.
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Osaka 532-0003
- Website
- fujiseal.com
Price · as of 2025-03-31
$2,511.00
Market cap 155.25B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,914.52 | +16.07% |
| Intrinsic Value(DCF) | $1,012.80 | -59.67% |
| Graham-Dodd Method(GD) | $2,680.74 | +6.76% |
| Graham Formula(GF) | $3,549.88 | +41.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $617.65 | $774.12 | $64.61 | $1,007.97 | $712.37 |
| 2012 | $558.58 | $790.09 | $44.45 | $971.38 | $733.60 |
| 2013 | $1,028.69 | $1,184.15 | $15.64 | $1,216.23 | $1,796.77 |
| 2014 | $1,292.04 | $1,403.79 | $9,020.69 | $1,438.88 | $2,823.11 |
| 2015 | $1,548.29 | $1,482.33 | $7,095.06 | $1,463.62 | $1,263.40 |
| 2016 | $1,602.19 | $1,426.25 | $1,818.11 | $1,459.70 | $1,007.23 |
| 2017 | $2,562.70 | $1,928.66 | $0.00 | $1,610.63 | $1,054.76 |
| 2018 | $3,559.33 | $2,412.73 | $0.00 | $1,782.72 | $1,823.03 |
| 2019 | $2,847.68 | $2,225.71 | $0.00 | $2,029.98 | $1,841.86 |
| 2020 | $1,845.10 | $1,925.38 | $0.00 | $2,016.23 | $1,145.34 |
| 2021 | $2,055.64 | $2,108.48 | $0.00 | $2,128.70 | $1,458.11 |
| 2022 | $1,327.04 | $1,758.52 | $0.00 | $2,059.53 | $1,335.51 |
| 2023 | $1,438.83 | $1,663.52 | $0.00 | $2,303.02 | $1,979.57 |
| 2024 | $2,377.95 | $2,364.77 | $0.00 | $2,809.45 | $2,747.82 |
| 2025 | $2,532.01 | $2,914.52 | $0.00 | $2,680.74 | $3,549.88 |
AI valuation
Our deep-learning model estimates Fuji Seal International, Inc.'s (7864.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,914.52
- Current price
- $2,511.00
- AI upside
- +16.07%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,012.80
-59.67% upside
Graham-Dodd
$2,680.74
+6.76% upside
Graham Formula
$3,549.88
+41.37% upside
About Fuji Seal International, Inc.
Fuji Seal International, Inc. provides packaging solutions primarily for food, beverages, dairy, home and personal care, and pharmaceutical products. The company offers shrink sleeve labels for containers; self-adhesive labels/pressure sensitive labels used in promotional and advertising campaign tools; spouted pouches; rotary machines, linear machines, hybrid steam tunnels, pressure-sensitive labelers, and PSL labeling systems; and packaging services, as well as offers spare and wear parts, training, and support services. It operates in Japan, the United States, Europe, and ASEAN countries. The company was formerly known as Fuji Seal, Inc. and changed its name to Fuji Seal International, Inc. in 2004. Fuji Seal International, Inc. was founded in 1897 and is headquartered in Osaka, Japan.
- CEO
- Shigeko Okazaki
- Employees
- 5.69K
- Beta
- 0.46
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,012.80 ÷ $2,511.00) − 1 = -59.67% (DCF, example).