Data is not available at this time.
Sanrio Company, Ltd. is a globally recognized leader in the specialty retail sector, primarily known for its iconic character-based merchandise, including Hello Kitty. The company operates through a diversified revenue model encompassing product sales, licensing, entertainment, and themed experiences. Its core business revolves around social communication gifts, greeting cards, and books, supplemented by restaurants, media production, and theme parks. Sanrio’s intellectual property portfolio drives licensing revenue, making it a key player in the global character merchandising industry. The company’s market position is strengthened by its strong brand equity, particularly in Japan and key international markets, where its characters enjoy cult-like followings. Sanrio’s ability to monetize its IP across multiple verticals—retail, entertainment, and hospitality—provides resilience against sector-specific downturns. Its theme parks and live performances further enhance customer engagement, creating additional monetization avenues. While competition in the character licensing space is intense, Sanrio’s legacy brands and innovative product expansions help maintain its relevance among diverse demographics.
Sanrio reported revenue of JPY 99.98 billion for FY 2024, with net income reaching JPY 17.58 billion, reflecting a healthy profit margin. Operating cash flow stood at JPY 22.17 billion, indicating strong operational efficiency. Capital expenditures were modest at JPY 1.69 billion, suggesting disciplined reinvestment. The company’s ability to convert revenue into cash flow underscores its efficient business model and cost management.
Diluted EPS of JPY 72.05 highlights Sanrio’s earnings power, supported by high-margin licensing and merchandise sales. The company’s capital efficiency is evident in its ability to generate substantial cash flow relative to its asset base. With minimal capital expenditures, Sanrio maintains a lean operational structure, allowing for robust free cash flow generation.
Sanrio’s balance sheet is solid, with JPY 90.44 billion in cash and equivalents against total debt of JPY 54.72 billion, indicating a comfortable liquidity position. The company’s net cash position provides flexibility for strategic investments or shareholder returns. Debt levels appear manageable, supported by consistent cash flow generation.
Sanrio’s growth is driven by international expansion and diversification of its character portfolio. The company paid a dividend of JPY 50.5 per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on leveraging digital platforms and expanding its entertainment offerings to capture younger audiences.
With a market cap of JPY 1.51 trillion and a beta of -0.26, Sanrio is viewed as a defensive play in the consumer cyclical sector. The stock’s valuation reflects its strong brand moat and stable cash flows, though investor expectations may be tempered by slower growth in mature markets.
Sanrio’s strategic advantages lie in its timeless IP and cross-industry monetization capabilities. The outlook remains positive, supported by global brand recognition and potential in emerging markets. However, sustaining growth will require innovation in digital engagement and new character development to stay relevant in a competitive landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |