T · 8136.T
Sanrio Company, Ltd.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Tokyo 141-8603
- Website
- sanrio.co.jp
Price · as of 2025-03-31
$909.90
Market cap 1.34T
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,933.98 | +332.35% |
| Intrinsic Value(DCF) | $24,762.61 | +2,621.46% |
| Graham-Dodd Method(GD) | $819.61 | -9.92% |
| Graham Formula(GF) | $9,037.98 | +893.29% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $890.50 | $627.37 | $245.66 | $185.22 | $429.94 |
| 2012 | $631.08 | $636.16 | $485.74 | $266.48 | $337.55 |
| 2013 | $1,197.20 | $911.86 | $238.61 | $202.81 | $350.36 |
| 2014 | $848.95 | $832.42 | $319.41 | $207.06 | $586.79 |
| 2015 | $969.70 | $1,057.25 | $274.27 | $46.44 | $252.88 |
| 2016 | $557.61 | $755.17 | $199.67 | $0.00 | $204.10 |
| 2017 | $637.41 | $667.12 | $170.92 | $0.00 | $0.00 |
| 2018 | $651.44 | $722.06 | $170.42 | $0.00 | $82.64 |
| 2019 | $818.16 | $486.93 | $170.82 | $128.93 | $99.77 |
| 2020 | $585.49 | $358.83 | $142.84 | $33.80 | $1.21 |
| 2021 | $610.89 | $388.23 | $85.49 | $0.00 | $252.34 |
| 2022 | $805.73 | $547.00 | $149.31 | $198.83 | $470.69 |
| 2023 | $1,928.10 | $1,124.91 | $979.31 | $268.81 | $1,401.46 |
| 2024 | $2,762.52 | $1,755.17 | $14,312.07 | $413.25 | $3,167.66 |
| 2025 | $6,636.39 | $3,933.98 | $61,700.48 | $819.61 | $9,037.98 |
AI valuation
Our deep-learning model estimates Sanrio Company, Ltd.'s (8136.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,933.98
- Current price
- $909.90
- AI upside
- +332.35%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$24,762.61
+2,621.46% upside
Graham-Dodd
$819.61
-9.92% upside
Graham Formula
$9,037.98
+893.29% upside
About Sanrio Company, Ltd.
Sanrio Company, Ltd., together with its subsidiaries, plans, designs, and sells social communication gifts, greeting cards, and books in Japan and internationally. The company also operates restaurants; and produces, promotes, and distributes movies. In addition, it engages in the production and sale of videos and DVDs; planning and presentation of musicals and live performances; copyright licensing activities; and planning and operation of theme parks. Sanrio Company, Ltd. was incorporated in 1949 and is headquartered in Tokyo, Japan.
- CEO
- Tomokuni Tsuji
- Employees
- 1.3K
- Beta
- 0.70
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($24,762.61 ÷ $909.90) − 1 = +2,621.46% (DCF, example).