Data is not available at this time.
AAON, Inc. is a leading manufacturer of premium heating, ventilation, and air conditioning (HVAC) equipment, serving commercial and industrial markets. The company differentiates itself through energy-efficient, customizable solutions tailored to specific customer needs, including rooftop units, chillers, and air handlers. AAON operates in a highly competitive sector dominated by large multinational players but maintains a strong niche presence by focusing on innovation, quality, and superior customer service. Its vertically integrated manufacturing approach allows for cost control and rapid adaptation to market demands. The company primarily targets North American markets, leveraging its reputation for reliability and performance in harsh climates. AAON’s direct sales model and extensive dealer network enhance its market penetration, while its emphasis on sustainability aligns with growing regulatory and customer preferences for green building solutions.
AAON reported revenue of $1.20 billion for FY 2024, with net income of $168.6 million, reflecting a net margin of approximately 14.0%. Diluted EPS stood at $2.02, demonstrating solid profitability. Operating cash flow was robust at $192.5 million, though capital expenditures of $213.2 million indicate significant reinvestment in production capacity and technology. The company’s efficiency metrics suggest disciplined cost management despite inflationary pressures.
The company’s earnings power is supported by its premium product positioning and operational leverage. AAON’s capital efficiency is evident in its ability to generate strong cash flows relative to its asset base. However, elevated capital expenditures in FY 2024 may temporarily weigh on free cash flow, though these investments are likely aimed at sustaining long-term growth and competitive advantages.
AAON’s balance sheet shows $14,000 in cash and equivalents, with total debt of $171.0 million, indicating a leveraged but manageable position. The company’s financial health appears stable, supported by consistent operating cash flows. Shareholders’ equity remains solid, though the high capex outlay suggests a focus on growth rather than immediate deleveraging.
AAON has demonstrated steady revenue growth, driven by demand for energy-efficient HVAC solutions. The company pays a modest dividend of $0.32 per share, reflecting a balanced approach between shareholder returns and reinvestment. Future growth may hinge on expansion into new geographic markets and product innovations, particularly in sustainable HVAC technologies.
The market likely values AAON for its niche expertise and consistent profitability. Trading multiples may reflect expectations of mid-single-digit revenue growth and margin stability. Investors appear to reward the company’s ability to maintain premium pricing and navigate supply chain challenges, though valuation could be sensitive to macroeconomic conditions affecting construction and industrial activity.
AAON’s strategic advantages include its engineering expertise, customization capabilities, and strong dealer relationships. The outlook remains positive, supported by regulatory tailwinds for energy-efficient systems and the company’s focus on R&D. Risks include competition from larger HVAC manufacturers and potential cyclical downturns in commercial construction, but AAON’s niche focus and operational discipline position it well for sustained performance.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |