Data is not available at this time.
Apple Inc. operates as a global leader in consumer electronics, software, and services, with a diversified revenue model anchored in hardware sales, digital content, and subscription services. The company’s flagship products, including the iPhone, Mac, iPad, and wearables like the Apple Watch, drive significant hardware revenue, while its ecosystem—encompassing the App Store, Apple Music, iCloud, and Apple Pay—generates high-margin recurring income. Apple’s vertically integrated approach, combining proprietary hardware, software, and services, creates a seamless user experience and fosters brand loyalty. Within the technology sector, Apple maintains a premium positioning, leveraging its design excellence, innovation, and strong intellectual property portfolio. Its market dominance is underscored by its status as the world’s most valuable public company, with a robust presence in developed and emerging markets. The company’s ability to command premium pricing and sustain high customer retention rates solidifies its competitive edge against rivals like Samsung, Google, and Microsoft.
Apple reported FY 2024 revenue of $391.0 billion, with net income reaching $93.7 billion, reflecting a net margin of approximately 24%. The company’s operating cash flow of $118.3 billion underscores its ability to convert sales into cash efficiently, while capital expenditures of $9.4 billion indicate disciplined reinvestment. Diluted EPS of $6.08 highlights strong earnings power per share, supported by a scalable business model.
Apple’s earnings power is driven by high-margin services and a loyal customer base, with operating cash flow significantly exceeding net income. The company’s capital efficiency is evident in its ability to generate substantial free cash flow ($108.8 billion after capex), which funds shareholder returns and strategic investments. Its asset-light model, particularly in services, enhances return on invested capital.
Apple maintains a strong balance sheet, with $29.9 billion in cash and equivalents and total debt of $106.6 billion. The company’s net debt position is manageable given its cash flow generation. Its financial health is robust, with ample liquidity to support operations, debt obligations, and capital returns, despite its leveraged capital structure.
Apple’s growth is increasingly fueled by services, which now represent a larger share of revenue. The company has consistently raised its dividend, with FY 2024 dividends of $0.99 per share, reflecting a commitment to returning capital. Share repurchases further enhance per-share metrics, though revenue growth has moderated compared to prior years.
Apple’s valuation reflects its premium brand, recurring revenue streams, and ecosystem strength. Market expectations are anchored in sustained services growth and margin stability, though hardware cyclicality remains a factor. The stock trades at a premium to peers, justified by its profitability and cash flow durability.
Apple’s strategic advantages include its integrated ecosystem, innovation pipeline, and global supply chain. Near-term challenges include macroeconomic headwinds and regulatory scrutiny, but long-term opportunities in AI, wearables, and augmented reality position it for continued leadership. The outlook remains positive, assuming execution on product launches and services expansion.
Apple Inc. 10-K (FY 2024), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |