investorscraft@gmail.com

Intrinsic Value of Ameris Bancorp (ABCB)

Previous Close$67.74
Intrinsic Value
Upside potential
Previous Close
$67.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ameris Bancorp operates as a diversified financial services company primarily serving the Southeastern United States. Its core revenue model is driven by traditional banking activities, including commercial and retail banking, mortgage lending, and wealth management services. The company focuses on relationship-based banking, targeting small to mid-sized businesses and individual clients, which provides a stable deposit base and loan portfolio. Ameris Bancorp has strategically expanded through acquisitions, enhancing its footprint in high-growth markets such as Florida, Georgia, and the Carolinas. The bank differentiates itself through localized decision-making and a community-focused approach, which strengthens customer loyalty and mitigates competition from larger national banks. Its diversified revenue streams, including fee-based services, contribute to resilience against interest rate fluctuations. The company’s market position is solidly mid-tier, allowing it to balance scale with personalized service, though it faces intense competition from both regional peers and fintech disruptors.

Revenue Profitability And Efficiency

In FY 2024, Ameris Bancorp reported revenue of $1.63 billion and net income of $358.7 million, reflecting a net margin of approximately 22%. Diluted EPS stood at $5.19, demonstrating robust profitability. Operating cash flow was $154.2 million, with no reported capital expenditures, indicating efficient capital deployment. The company’s ability to generate steady earnings highlights its operational discipline and cost management in a competitive banking environment.

Earnings Power And Capital Efficiency

Ameris Bancorp’s earnings power is supported by a well-balanced loan portfolio and stable deposit base. The company’s return on assets and equity metrics are competitive within the regional banking sector, underscoring effective capital allocation. Its lack of capital expenditures in FY 2024 suggests a focus on optimizing existing infrastructure rather than aggressive expansion, which may enhance near-term capital efficiency.

Balance Sheet And Financial Health

The company maintains a strong balance sheet, with cash and equivalents of $1.22 billion and total debt of $424.1 million as of FY 2024. This conservative leverage ratio reflects prudent financial management and ample liquidity. The low debt-to-equity structure positions Ameris Bancorp favorably to navigate economic uncertainties while supporting future growth initiatives.

Growth Trends And Dividend Policy

Ameris Bancorp has demonstrated consistent growth through organic means and strategic acquisitions. Its dividend policy, with a payout of $0.60 per share in FY 2024, signals a commitment to shareholder returns while retaining sufficient earnings for reinvestment. The company’s growth trajectory is aligned with regional economic trends, particularly in its core Southeastern markets.

Valuation And Market Expectations

The market values Ameris Bancorp as a stable regional player with moderate growth prospects. Its valuation multiples reflect expectations of steady earnings growth and disciplined risk management. Investor sentiment is likely influenced by the company’s ability to maintain profitability in a rising rate environment and its strategic positioning in growth markets.

Strategic Advantages And Outlook

Ameris Bancorp’s strategic advantages include its localized banking model, diversified revenue streams, and strong regional presence. The outlook remains positive, supported by organic growth opportunities and potential acquisitions. However, macroeconomic headwinds and competitive pressures could pose challenges. The company’s focus on operational efficiency and customer relationships positions it well for sustained performance.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount