investorscraft@gmail.com

Intrinsic ValueAbacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028 (ABLLL)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Abacus Life, Inc. operates in the specialty finance sector, focusing on life insurance settlements through its 9.875% Fixed Rate Senior Notes due 2028. The company provides liquidity solutions to policyholders by purchasing life insurance policies at a discount to their face value, then managing them for long-term returns. This niche market is characterized by high barriers to entry due to regulatory complexity and the need for actuarial expertise, positioning Abacus Life as a specialized player. The firm's revenue model hinges on the spread between acquisition costs and eventual policy payouts, which requires disciplined underwriting and longevity risk management. While the life settlement industry remains relatively small compared to traditional insurance, it offers non-correlated returns attractive to institutional investors. Abacus Life competes with a limited number of established firms, leveraging its underwriting acumen and capital access to maintain a competitive edge in this illiquid asset class.

Revenue Profitability And Efficiency

Abacus Life reported $111.9 million in revenue for the period, coupled with a net loss of $23.96 million and negative diluted EPS of $0.36. Operating cash flow was significantly negative at $208.8 million, while capital expenditures remained minimal at $805k. These metrics suggest substantial cash outflows potentially tied to policy acquisitions and portfolio management activities in this capital-intensive business model.

Earnings Power And Capital Efficiency

The company's negative earnings and substantial operating cash outflows indicate current challenges in translating policy acquisitions into immediate profitability. The capital-intensive nature of life settlements typically requires extended holding periods before realizing returns, creating a mismatch between near-term cash needs and long-term payouts that pressures capital efficiency metrics during growth phases.

Balance Sheet And Financial Health

Abacus Life maintains $131.9 million in cash against $385.9 million in total debt, reflecting a leveraged position common in specialty finance. The debt structure includes the 9.875% senior notes, indicating relatively high borrowing costs. The balance sheet suggests adequate liquidity for near-term obligations but highlights the importance of disciplined policy selection and portfolio performance to service debt.

Growth Trends And Dividend Policy

No dividend payments were reported, consistent with the company's focus on reinvesting capital into policy acquisitions. Growth prospects depend on the ability to source attractively priced policies and manage longevity risk effectively. The life settlement market's growth potential remains tied to demographic trends and consumer awareness of secondary market options for life insurance.

Valuation And Market Expectations

Market valuation likely reflects both the high-yield nature of the senior notes and the inherent risks of the life settlement business model, including longevity risk and regulatory uncertainties. The 9.875% coupon suggests investors price in substantial risk premiums, while equity valuation would factor in the company's ability to eventually convert policy acquisitions into profitable exits.

Strategic Advantages And Outlook

Abacus Life's specialized expertise in underwriting and managing life settlements provides differentiation in a niche market. The outlook depends on execution in policy selection, mortality experience, and financing costs. Success requires balancing growth with risk management, particularly in navigating interest rate environments that affect both financing costs and investor appetite for alternative assets.

Sources

Company SEC filings (CIK: 0001814287)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount