US · ABLLL
Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028
- Sector
- Financial Services · Insurance - Life
- Headquarters
- Orlando
- Website
- abacuslife.com
Price · as of 2024-12-31
—
Market cap 607.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.89 | — |
| Intrinsic Value(DCF) | $52.55 | — |
| Graham-Dodd Method(GD) | $0.93 | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $7.34 | $0.00 | |||
| 2022 | $5.95 | $109.21 | |||
| 2023 | $25.20 | $70.63 | $54.07 | $1.25 | $9.13 |
| 2024 | $26.32 | $40.89 | $53.30 | $0.93 | $0.00 |
AI valuation
Our deep-learning model estimates Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028's (ABLLL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.89
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$52.55
— upside
Graham-Dodd
$0.93
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ABLLL | Abacus Life, Inc. 9.875% … | $25.25 | 607.23M | +62% | +108% | -96% | — | -77.73 | 4.39 | 16.64 | 313.24 | — | 17.56 | 89.84% | -0.79% | -21.41% | -8.15% | -0.19% | -3.95% | 0.91 | -0.05 | 2.55 | 2.54 | 37.59 | -31250.00% | 6856.00% | 22389.00% | -11.25% | -3.34 | -43.85% | 0.00% | 0.00% | 0.58% | -2382.54 | -10.10 | 18.91 | 2.59 |
| ABL | Abacus Global Management,… | $5.30 | 513.11M | +526% | +20% | -82% | — | -20.47 | 1.20 | 4.56 | 60.07 | — | 4.81 | 89.84% | -0.79% | -21.41% | -8.47% | -0.19% | -4.13% | 0.91 | -0.05 | 2.55 | 2.54 | 19.97 | -31250.00% | 6856.00% | 22392.00% | -41.09% | -3.34 | -43.85% | 0.00% | 0.00% | 2.11% | -860.43 | -3.65 | 6.83 | 0.84 |
| BHF | Brighthouse Financial, In… | $51.80 | 2.96B | +136% | -54% | +150% | +609% | 7.91 | 0.51 | 0.55 | 1.91 | 31.91 | 0.51 | 70.94% | 7.63% | 6.97% | 7.38% | 11.52% | 0.18% | 0.47 | 3.12 | — | — | -3.57 | 2478.00% | 4216.00% | -6483.00% | -2.98% | — | -2.68% | 2.98% | 23.60% | 15.94% | 2.52 | -11.69 | 0.19 | 0.07 |
| CIA | Citizens, Inc. | $6.06 | 304.49M | +425% | -64% | -16% | -57% | 16.35 | 1.16 | 1.00 | 14.26 | — | 191.40 | 49.68% | 6.11% | 6.09% | 7.80% | 8.69% | 0.89% | 0.04 | — | 3.32 | 5.43 | -1.38 | -3958.00% | 180.00% | 4461.00% | 12.82% | 3.62 | 18.22% | 0.00% | 0.00% | 0.16% | 14.84 | 7.11 | 0.91 | 0.34 |
About Abacus Life, Inc. 9.875% Fixed Rate Senior Notes due 2028
Abacus Life, Inc. is an integrated alternative asset manager, which engages in the business of investing in inforce life insurance products. The firm is involved in purchasing outstanding life insurance policies to connect buyers and sellers through an origination process. The company was founded by Matthew Ganovsky, Kevin Scott Kirby, and Todd Sean McNealy and is headquartered in Orlando, FL.
- CEO
- Jay Jackson
- Employees
- 157
- Beta
- -0.48
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($52.55 ÷ —) − 1 = — (DCF, example).