Previous Close | $20.95 |
Intrinsic Value | $86.39 |
Upside potential | +312% |
Data is not available at this time.
ACADIA Pharmaceuticals Inc. operates in the biopharmaceutical sector, specializing in the development and commercialization of innovative therapies for central nervous system (CNS) disorders. The company's core revenue model is driven by its flagship product, NUPLAZID (pimavanserin), the only FDA-approved treatment for hallucinations and delusions associated with Parkinson’s disease psychosis. ACADIA has carved a niche in addressing unmet medical needs in neuropsychiatric conditions, leveraging its expertise in CNS drug development. The company’s market position is bolstered by its focus on rare and underserved neurological disorders, providing a competitive edge in a specialized but growing segment. ACADIA’s pipeline includes investigational therapies targeting schizophrenia, major depressive disorder, and Rett syndrome, reflecting its commitment to expanding its CNS portfolio. With a combination of commercial execution and clinical innovation, the company aims to solidify its leadership in neuropsychiatric therapeutics.
ACADIA reported revenue of $957.8 million for FY 2024, reflecting strong demand for NUPLAZID. Net income stood at $226.5 million, with diluted EPS of $1.36, indicating improved profitability. Operating cash flow was $157.7 million, supported by robust sales performance. Capital expenditures were minimal at $0.5 million, suggesting efficient allocation of resources toward growth initiatives rather than heavy infrastructure investments.
The company’s earnings power is evident in its ability to generate substantial net income and operating cash flow from its commercialized product. With a disciplined approach to R&D and commercialization, ACADIA demonstrates capital efficiency, as seen in its low capex relative to revenue. This positions the company to reinvest in pipeline development while maintaining financial flexibility.
ACADIA’s balance sheet remains healthy, with $319.6 million in cash and equivalents and total debt of $52.0 million. The low debt level relative to cash reserves provides a strong liquidity position. Shareholders’ equity is supported by consistent profitability, reinforcing the company’s ability to fund future growth without excessive leverage.
ACADIA’s growth is driven by NUPLAZID’s market penetration and pipeline advancements. The company does not currently pay dividends, opting instead to reinvest earnings into R&D and commercialization efforts. This strategy aligns with its focus on long-term value creation through therapeutic innovation and market expansion.
The market values ACADIA based on its commercial success and pipeline potential. With a profitable core product and a promising R&D pipeline, investor expectations are centered on sustained revenue growth and successful clinical outcomes. The company’s valuation reflects its position as a leader in CNS therapeutics.
ACADIA’s strategic advantages include its first-mover status in Parkinson’s disease psychosis and a focused CNS pipeline. The outlook is positive, with potential catalysts from clinical trials and expanded indications for NUPLAZID. The company’s ability to execute on its development and commercialization plans will be critical to maintaining its competitive edge.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |