investorscraft@gmail.com

Intrinsic Value of ACADIA Pharmaceuticals Inc. (ACAD)

Previous Close$20.95
Intrinsic Value
Upside potential
Previous Close
$20.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ACADIA Pharmaceuticals Inc. operates in the biopharmaceutical sector, specializing in the development and commercialization of innovative therapies for central nervous system (CNS) disorders. The company's core revenue model is driven by its flagship product, NUPLAZID (pimavanserin), the only FDA-approved treatment for hallucinations and delusions associated with Parkinson’s disease psychosis. ACADIA has carved a niche in addressing unmet medical needs in neuropsychiatric conditions, leveraging its expertise in CNS drug development. The company’s market position is bolstered by its focus on rare and underserved neurological disorders, providing a competitive edge in a specialized but growing segment. ACADIA’s pipeline includes investigational therapies targeting schizophrenia, major depressive disorder, and Rett syndrome, reflecting its commitment to expanding its CNS portfolio. With a combination of commercial execution and clinical innovation, the company aims to solidify its leadership in neuropsychiatric therapeutics.

Revenue Profitability And Efficiency

ACADIA reported revenue of $957.8 million for FY 2024, reflecting strong demand for NUPLAZID. Net income stood at $226.5 million, with diluted EPS of $1.36, indicating improved profitability. Operating cash flow was $157.7 million, supported by robust sales performance. Capital expenditures were minimal at $0.5 million, suggesting efficient allocation of resources toward growth initiatives rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial net income and operating cash flow from its commercialized product. With a disciplined approach to R&D and commercialization, ACADIA demonstrates capital efficiency, as seen in its low capex relative to revenue. This positions the company to reinvest in pipeline development while maintaining financial flexibility.

Balance Sheet And Financial Health

ACADIA’s balance sheet remains healthy, with $319.6 million in cash and equivalents and total debt of $52.0 million. The low debt level relative to cash reserves provides a strong liquidity position. Shareholders’ equity is supported by consistent profitability, reinforcing the company’s ability to fund future growth without excessive leverage.

Growth Trends And Dividend Policy

ACADIA’s growth is driven by NUPLAZID’s market penetration and pipeline advancements. The company does not currently pay dividends, opting instead to reinvest earnings into R&D and commercialization efforts. This strategy aligns with its focus on long-term value creation through therapeutic innovation and market expansion.

Valuation And Market Expectations

The market values ACADIA based on its commercial success and pipeline potential. With a profitable core product and a promising R&D pipeline, investor expectations are centered on sustained revenue growth and successful clinical outcomes. The company’s valuation reflects its position as a leader in CNS therapeutics.

Strategic Advantages And Outlook

ACADIA’s strategic advantages include its first-mover status in Parkinson’s disease psychosis and a focused CNS pipeline. The outlook is positive, with potential catalysts from clinical trials and expanded indications for NUPLAZID. The company’s ability to execute on its development and commercialization plans will be critical to maintaining its competitive edge.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount