Previous Close | $7.44 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
ProFrac Holding Corp. operates in the energy services sector, specializing in hydraulic fracturing and well stimulation services for the oil and gas industry. The company generates revenue primarily through contract-based services, including pressure pumping, proppant delivery, and logistics support, catering to upstream exploration and production firms. Its operations are concentrated in North America, particularly in key shale basins, where it competes with larger integrated service providers and regional players. ProFrac’s market position is defined by its asset-light approach and focus on operational efficiency, though it faces cyclical demand tied to oilfield activity levels. The company’s ability to scale services in response to customer needs provides flexibility, but its profitability is sensitive to commodity price volatility and capital discipline in the E&P sector. ProFrac’s niche expertise in high-intensity fracturing jobs differentiates it, but broader industry consolidation and technological advancements pose competitive challenges.
ProFrac reported revenue of $2.19 billion for FY 2024, underscoring its scale in the pressure pumping market. However, net income was negative at -$219.9 million, reflecting margin pressures from elevated input costs and pricing competition. Operating cash flow of $367.3 million suggests some operational resilience, but the absence of disclosed capital expenditures limits a full assessment of reinvestment efficiency.
The company’s diluted EPS of -$0.29 indicates weak earnings power amid industry headwinds. With no disclosed capital expenditures, the return on invested capital cannot be calculated, but the negative net income implies suboptimal capital allocation. The $367.3 million operating cash flow provides a partial offset, though debt servicing costs may constrain flexibility.
ProFrac’s balance sheet shows $14.8 million in cash against $1.27 billion in total debt, signaling high leverage and liquidity risks. The debt-heavy structure amplifies vulnerability to interest rate fluctuations and operational downturns. Absent dividend payouts, the company prioritizes debt management, but refinancing risks persist given the cyclical nature of its business.
Growth is tethered to oilfield activity, which remains volatile due to macroeconomic and environmental pressures. ProFrac has not instituted a dividend, consistent with its focus on debt reduction and operational stability. Future expansion likely hinges on strategic acquisitions or technological differentiation, though near-term prospects are tempered by industry-wide capex constraints.
The market likely prices ProFrac at a discount to peers due to its leveraged balance sheet and cyclical exposure. Negative earnings and high debt suggest skepticism about near-term turnaround potential. Valuation metrics are challenged without positive net income, though cash flow generation could support a distressed asset narrative if operational improvements materialize.
ProFrac’s asset-light model and basin-specific expertise offer niche advantages, but macroeconomic and competitive pressures dominate the outlook. Success depends on stabilizing margins, reducing leverage, and adapting to energy transition trends. The company’s ability to navigate cyclical downturns while investing in efficiency will be critical to long-term viability.
Company filings (CIK: 0001881487), disclosed financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |