investorscraft@gmail.com

Intrinsic Value of Acadia Healthcare Company, Inc. (ACHC)

Previous Close$21.09
Intrinsic Value
Upside potential
Previous Close
$21.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Acadia Healthcare Company, Inc. operates as a leading provider of behavioral healthcare services in the United States and the United Kingdom. The company specializes in treating mental health disorders, substance abuse, and co-occurring conditions through a network of inpatient psychiatric hospitals, residential treatment centers, and outpatient clinics. Its revenue model is primarily fee-for-service, driven by patient admissions and reimbursements from government programs, private insurers, and self-pay clients. Acadia holds a strong market position due to its extensive geographic footprint, diversified service offerings, and focus on underserved populations. The behavioral healthcare sector is experiencing steady demand growth, supported by increasing awareness of mental health issues and regulatory tailwinds. Acadia differentiates itself through clinical excellence, scalable operations, and strategic partnerships with payors and providers. The company’s ability to deliver high-quality, cost-effective care positions it favorably in a fragmented but expanding market.

Revenue Profitability And Efficiency

Acadia reported revenue of $3.15 billion for FY 2024, reflecting steady demand for its behavioral health services. Net income stood at $255.6 million, with diluted EPS of $2.78, indicating solid profitability. Operating cash flow was $129.7 million, though capital expenditures of $690.4 million suggest significant reinvestment in facility expansions and upgrades. The company’s operational efficiency is supported by its scalable platform and disciplined cost management.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its diversified revenue streams and ability to maintain margins despite reimbursement pressures. Capital efficiency is evident in its strategic investments in high-return facilities and technology. However, the high capital expenditure relative to operating cash flow highlights ongoing growth initiatives, which may weigh on short-term free cash flow but are expected to drive long-term value.

Balance Sheet And Financial Health

Acadia’s balance sheet shows $76.3 million in cash and equivalents against total debt of $2.09 billion, indicating a leveraged but manageable position. The debt load reflects its growth strategy, including acquisitions and facility expansions. The absence of dividends suggests a focus on reinvesting cash flows into growth opportunities, aligning with its expansionary phase.

Growth Trends And Dividend Policy

Acadia’s growth is driven by organic expansions and strategic acquisitions in the behavioral health sector. The company does not currently pay dividends, opting instead to reinvest earnings into capacity additions and service enhancements. This aligns with industry trends favoring reinvestment over shareholder payouts, given the sector’s growth potential and capital-intensive nature.

Valuation And Market Expectations

The market likely values Acadia based on its growth prospects in the behavioral health space, trading at multiples reflecting its earnings trajectory and sector tailwinds. Investors may focus on execution risks, reimbursement dynamics, and the scalability of its operational model as key valuation drivers.

Strategic Advantages And Outlook

Acadia’s strategic advantages include its national scale, clinical expertise, and ability to address unmet demand in behavioral healthcare. The outlook remains positive, supported by increasing societal focus on mental health and substance abuse treatment. However, regulatory changes and reimbursement pressures could pose challenges. The company’s ability to navigate these headwinds while executing its growth strategy will be critical to long-term success.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount