US · ACHC
Acadia Healthcare Company, Inc.
- Sector
- Healthcare · Medical - Care Facilities
- Headquarters
- Franklin, TN 37067
- Website
- acadiahealthcare.com
Price · as of 2025-12-31
$27.85
Market cap 2.12B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $9.38 | -66.32% |
| Intrinsic Value(DCF) | $9.38 | -66.32% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $14.75 | ||||
| 2012 | $27.89 | $108.17 | $15.41 | $0.00 | $46.92 |
| 2013 | $47.29 | $49.05 | $4,232.37 | $0.64 | $68.01 |
| 2014 | $70.16 | $43.82 | $1,883.63 | $8.96 | $71.12 |
| 2015 | $55.10 | $52.99 | $5,354.16 | $2.34 | $146.28 |
| 2016 | $42.69 | $39.99 | $3,053.98 | $0.00 | $4.46 |
| 2017 | $41.10 | $47.56 | $339.42 | $9.44 | $20.89 |
| 2018 | $28.98 | $28.44 | $0.00 | $0.00 | $0.00 |
| 2019 | $29.48 | $44.20 | $6.56 | $11.01 | $0.00 |
| 2020 | $59.72 | $63.56 | $0.00 | $0.00 | $0.00 |
| 2021 | $64.96 | $86.54 | $0.12 | $14.31 | $39.65 |
| 2022 | $68.98 | $95.50 | $0.00 | $21.81 | $62.05 |
| 2023 | $81.81 | $50.53 | $16.55 | $4.92 | $0.00 |
| 2024 | $30.57 | $63.42 | $24.36 | $22.78 | $42.96 |
| 2025 | $23.44 | $9.38 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Acadia Healthcare Company, Inc.'s (ACHC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $9.38
- Current price
- $27.85
- AI upside
- -66.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.38
-66.32% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ACHC | Acadia Healthcare Company… | $27.85 | 2.12B | -66% | -66% | — | — | -1.95 | 1.09 | 0.64 | -6.28 | — | 3.82 | 17.61% | 11.71% | -33.29% | -43.48% | 8.13% | -19.02% | 1.36 | 2.79 | 1.55 | 1.09 | -3.40 | -53741.00% | 504.00% | -2154.00% | -20.69% | 0.25 | -9.22% | 0.00% | 0.00% | 2.35% | 11.95 | -10.54 | 1.40 | 1.08 |
| ADUS | Addus HomeCare Corporatio… | $103.53 | 1.91B | +45% | +163% | -70% | +52% | 20.25 | 1.79 | 1.36 | 13.48 | 87.39 | -140.67 | 32.47% | 9.74% | 6.74% | 9.33% | 8.85% | 6.73% | 0.19 | 14.46 | 1.80 | 1.56 | 0.83 | 2317.00% | 2321.00% | -10000.00% | 0.00% | 0.75 | 0.00% | 0.00% | 0.00% | 2.43% | 14.92 | — | 1.45 | 4.72 |
| ARDT | Ardent Health Partners, L… | $9.39 | 1.34B | +968% | -38% | +7% | +203% | 6.44 | 1.71 | 0.32 | 6.36 | 1.83 | 9.54 | 82.68% | 6.80% | 3.53% | 33.26% | 12.21% | 5.96% | 2.02 | 6.19 | 1.94 | 1.37 | 3.00 | 35143.00% | 1029.00% | 5128.00% | 6.60% | 0.33 | 4.65% | 0.00% | 0.00% | 12.10% | 9.01 | 28.67 | 0.61 | 2.13 |
| ASTH | Astrana Health, Inc. | $20.33 | 1.02B | +100% | +292,397% | -54% | +135% | 28.06 | 1.97 | 0.69 | 11.15 | — | 7.99 | 13.34% | 4.39% | 2.12% | 7.53% | 7.20% | 4.36% | 0.66 | 2.70 | 1.75 | 1.68 | 1.29 | -3023.00% | 4672.00% | 1126.00% | 3.15% | 0.14 | 5.76% | 0.29% | 8.10% | 0.35% | 17.71 | 35.82 | 0.78 | 3.26 |
| AVAH | Aveanna Healthcare Holdin… | $7.36 | 1.54B | — | +111% | — | — | -67.95 | -6.08 | 0.37 | 11.53 | — | -0.59 | 31.39% | 6.90% | -0.54% | — | — | — | -12.30 | 0.89 | 0.98 | 0.90 | 7.57 | — | — | — | 3.54% | 0.08 | — | 0.00% | 0.00% | 0.00% | 15.45 | 82.09 | 1.07 | 0.57 |
| BKD | Brookdale Senior Living I… | $15.30 | 3.64B | +32% | -60% | — | — | -13.49 | -79.22 | 1.13 | 28.56 | -54.59 | -49.19 | 20.64% | 0.55% | -8.41% | -313.31% | 0.29% | -4.28% | -148.91 | 0.07 | 3.62 | 2.26 | 18.37 | 2472.00% | 477.00% | 73974.00% | -8.31% | 1.42 | -4.96% | 0.00% | 0.00% | 0.18% | 578.45 | -33.72 | 3.18 | -0.04 |
| LFST | LifeStance Health Group, … | $7.24 | 2.82B | +311% | -6% | -90% | -93% | 285.23 | 1.81 | 1.94 | 34.29 | — | 55.12 | 28.53% | 1.80% | 0.68% | 0.65% | 1.24% | 0.45% | 0.13 | 2.20 | 1.65 | 1.37 | -0.69 | -11333.00% | 1385.00% | 2839.00% | 3.99% | 0.58 | 6.78% | 0.00% | 0.00% | 13.97% | 105.10 | 24.55 | 1.90 | 2.68 |
| MD | Pediatrix Medical Group, … | $19.85 | 1.7B | +94% | -35% | -74% | -67% | — | 1.93 | 0.87 | 6.67 | — | -4.05 | 24.66% | 12.07% | 8.64% | 0.00% | 16.78% | 0.00% | 0.76 | 6.43 | 1.66 | 1.62 | 1.04 | -26303.00% | -492.00% | 3689.00% | 15.14% | 0.59 | 24.00% | 0.00% | — | 14.02% | 7.92 | 7.24 | 0.96 | 2.03 |
| QDEL | QuidelOrtho Corporation | $22.74 | 1.54B | -6% | -60% | — | — | -1.35 | 0.80 | 0.56 | -8.47 | — | -2.38 | 46.67% | -33.67% | -41.45% | -46.15% | -18.22% | -18.56% | 1.46 | -5.18 | 1.50 | 0.64 | -5.40 | -4535.00% | -189.00% | -2596.00% | -5.42% | 0.11 | -1.65% | 0.00% | 0.00% | 0.00% | -4.50 | -49.82 | 1.51 | 0.29 |
| SEM | Select Medical Holdings C… | $14.97 | 1.86B | +47% | -60% | — | +4% | 12.67 | 1.09 | 0.34 | 10.42 | — | -2.45 | 11.54% | 6.14% | 2.68% | 8.63% | 5.42% | 2.55% | 2.17 | 2.85 | 1.04 | 0.90 | 6.93 | -2892.00% | 512.00% | -2908.00% | 20.66% | 0.35 | 7.88% | 1.70% | 21.50% | 7.10% | 16.53 | 14.45 | 1.01 | 1.62 |
About Acadia Healthcare Company, Inc.
Acadia Healthcare Company, Inc. provides behavioral healthcare services in the United States and Puerto Rico. The company offers behavioral healthcare services to its patients in various settings, including inpatient psychiatric hospitals, specialty treatment facilities, residential treatment centers, and outpatient clinics. As of March 31, 2022, it operated a network of 238 behavioral healthcare facilities with approximately 10,600 beds. The company was founded in 2005 and is headquartered in Franklin, Tennessee.
- CEO
- Debra K. Osteen
- Employees
- 25.5K
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.38 ÷ $27.85) − 1 = -66.32% (DCF, example).