Previous Close | $71.46 |
Intrinsic Value | $12.50 |
Upside potential | -83% |
Data is not available at this time.
Axcelis Technologies, Inc. operates in the semiconductor equipment industry, specializing in ion implantation systems critical for chip manufacturing. The company generates revenue primarily through the sale of its Purion product line, which serves leading-edge logic, memory, and power device markets. Axcelis holds a strong niche position as a pure-play ion implantation provider, differentiating itself through technical expertise and reliability in a sector dominated by larger, diversified competitors. Its customer base includes global semiconductor manufacturers, with a focus on high-growth applications like automotive and IoT. The company’s market position is reinforced by its ability to deliver precision systems that enhance chip performance and yield, catering to both established and emerging fabrication technologies. While it competes with giants like Applied Materials, Axcelis maintains an edge in specialized implantation solutions, particularly for power semiconductors and advanced nodes. The firm’s recurring revenue from aftermarket services further stabilizes its business model, creating a balanced mix of equipment sales and long-term support.
Axcelis reported revenue of $1.02 billion for FY 2024, with net income of $201 million, reflecting a robust net margin of approximately 19.7%. Diluted EPS stood at $6.15, demonstrating strong profitability. Operating cash flow was $140.8 million, though capital expenditures were negligible, indicating efficient capital deployment without significant reinvestment needs. The company’s ability to convert revenue into earnings underscores disciplined cost management and operational leverage.
The company’s earnings power is evident in its high net income relative to revenue, supported by a capital-light model. With no reported capital expenditures, Axcelis efficiently generates cash from operations, which could be allocated to growth initiatives or shareholder returns. The absence of heavy capex suggests a scalable business model reliant on R&D and customer relationships rather than asset-intensive production.
Axcelis maintains a solid balance sheet, with $123.5 million in cash and equivalents against $43.7 million in total debt, indicating a low-leverage position. The healthy liquidity profile provides flexibility for strategic investments or weathering industry downturns. The debt-to-equity ratio appears conservative, aligning with the company’s stable cash generation and low financial risk.
Revenue growth trends are not explicitly provided, but the company’s profitability suggests sustained demand for its systems. Axcelis does not currently pay dividends, prioritizing reinvestment or share buybacks. Its capital allocation strategy appears focused on organic growth and technological leadership, given the lack of dividend distributions and minimal capex.
With a diluted EPS of $6.15 and a niche market position, Axcelis likely trades at a premium to broader semiconductor equipment peers. Investors may value its specialization and margin resilience, though reliance on ion implantation alone could introduce cyclical risks. Market expectations likely hinge on sustained adoption of its Purion systems in advanced chipmaking segments.
Axcelis’s strategic advantages lie in its deep ion implantation expertise and focus on high-growth semiconductor applications. The outlook remains positive, driven by demand for power devices and advanced logic chips. However, competition from larger players and cyclical industry dynamics warrant monitoring. The company’s strong balance sheet positions it to navigate volatility while capitalizing on secular growth in semiconductor fabrication.
Company filings (CIK: 0001113232), FY 2024 financial data provided
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |