Data is not available at this time.
Acrivon Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing precision oncology therapeutics. The company leverages its proprietary proteomics-based drug discovery platform, Acrivon Predictive Precision Proteomics (AP3), to identify and validate drug targets and biomarkers. Acrivon's lead candidate, ACR-368, is a selective small molecule inhibitor targeting CHK1 and CHK2 kinases, currently in Phase 2 trials for ovarian and endometrial cancers. The company operates in the highly competitive oncology therapeutics market, where differentiation hinges on biomarker-driven approaches. Acrivon aims to carve a niche by combining its proprietary platform with a focus on underserved patient populations, positioning itself as a potential leader in precision medicine. The biotech sector demands significant R&D investment, and Acrivon's success will depend on clinical validation, regulatory milestones, and eventual commercialization partnerships.
Acrivon Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $80.6 million, with diluted EPS of -$0.24, driven by heavy R&D investments. Operating cash flow was negative $65.7 million, while capital expenditures totaled $2.8 million, indicating sustained investment in clinical development and platform capabilities.
The company’s earnings power remains constrained by its clinical-stage status, with losses primarily tied to advancing ACR-368 and platform development. Capital efficiency metrics are not yet meaningful due to the absence of revenue, though the cash burn rate suggests a focus on prioritizing pipeline progression over near-term profitability.
Acrivon held $39.8 million in cash and equivalents, against total debt of $3.6 million, providing limited runway. The balance sheet reflects a typical biotech profile—high cash burn with reliance on future financing to fund operations. The company’s financial health hinges on successful capital raises or strategic partnerships to extend its liquidity.
Growth is entirely pipeline-dependent, with progress measured by clinical trial milestones rather than financial metrics. Acrivon does not pay dividends, consistent with its focus on reinvesting all available capital into R&D. Investor returns will depend on clinical success and potential licensing or M&A activity.
Valuation is speculative, tied to clinical data readouts and platform potential. The market likely prices in high risk-reward dynamics, with upside contingent on positive Phase 2 results for ACR-368. The absence of revenue complicates traditional valuation metrics, leaving the stock exposed to binary outcomes.
Acrivon’s key advantage lies in its AP3 platform, which could enable differentiated precision oncology therapies. However, the outlook remains uncertain pending clinical validation. Near-term catalysts include trial updates, while long-term success depends on commercialization strategy and competitive positioning in targeted oncology.
Company filings, CIK 0001781174
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |